| Revenue | NOK 496K | +10976% |
| EBITDA | NOK 146K | +346% |
| Net profit | NOK 297K | -51% |
| Total assets | NOK 6,1M | +11% |
| Equity | NOK 5,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 42 | 1 337 | 166 | 0 | 10 | 0 | 32 | 0 | 55 | 298 | 220 | 150 | 4 | 496 |
| Staff expenses | −0 | −0 | −0 | −151 | 151 | −440 | −352 | −0 | −0 | 170 | −88 | 90 | −0 | −18 | −0 | −8 | −5 | −208 |
| EBITDA | −4 | −4 | −7 | 38 | 180 | 853 | −209 | −16 | −2 203 | 64 | −66 | 60 | 20 | 194 | 187 | 160 | −59 | 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −4 | −7 | 38 | 180 | 853 | −209 | −16 | −2 203 | 64 | −66 | 60 | 20 | 194 | 187 | 160 | −59 | 146 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 59 | 4 309 | 4 277 | 12 | −2 128 | 54 | 29 | 78 | 312 | −1 508 | 306 | 669 | 181 |
| Profit before tax | −4 | −4 | −7 | 39 | 181 | 913 | 4 100 | 4 261 | −2 191 | −2 064 | −12 | 88 | 98 | 507 | −1 321 | 466 | 609 | 327 |
| Tax | −0 | −0 | −0 | 7 | 48 | 237 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 121 | 34 | 53 | 9 | 30 |
| Net profit | −4 | −4 | −7 | 32 | 133 | 676 | 4 100 | 4 261 | −2 191 | −2 064 | −12 | 88 | 91 | 386 | −1 355 | 414 | 600 | 297 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 501 | 636 | 860 | 826 | 2 437 | 9 491 | 9 829 | 7 649 | 5 391 | 5 385 | 5 411 | 5 483 | 5 997 | 4 603 | 4 967 | 5 492 | 6 120 |
| Equity | 96 | 93 | 85 | 118 | 251 | 926 | 5 026 | 9 287 | 7 096 | 5 032 | 5 020 | 5 109 | 5 199 | 5 585 | 4 230 | 4 644 | 5 244 | 5 541 |
| Long-term debt | 200 | 200 | 550 | 550 | 514 | 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 208 | 0 | 192 | 61 | 970 | 4 465 | 541 | 553 | 358 | 365 | 302 | 284 | 412 | 373 | 323 | 248 | 579 |
| Total debt | 210 | 408 | 550 | 743 | 576 | 1 511 | 4 465 | 541 | 553 | 358 | 365 | 302 | 284 | 412 | 373 | 323 | 248 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Elisabeth Dogger Schmidt | Deputy Member | 0 companies |
| Ralf Schmidt | Chairman | 0 companies |