| Revenue | NOK 15,3M | +4% |
| EBITDA | NOK 767K | -43% |
| Net profit | NOK 185K | -76% |
| Total assets | NOK 7,6M | +5% |
| Equity | NOK 2,9M | +7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 820 | 15 863 | 17 121 | 14 747 | 15 273 |
| Staff expenses | −4 493 | −5 187 | −5 313 | −5 075 | −4 727 |
| EBITDA | 739 | 1 185 | 718 | 1 344 | 767 |
| Depreciation & amort. | −81 | −145 | −236 | −284 | −299 |
| EBIT | 657 | 1 040 | 482 | 1 060 | 468 |
| Net financials | 18 | −15 | 852 | −58 | −230 |
| Profit before tax | 675 | 1 025 | 1 334 | 1 002 | 238 |
| Tax | 144 | 222 | 93 | 220 | 53 |
| Net profit | 531 | 803 | 1 242 | 782 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 304 | 7 411 | 7 218 | 7 196 | 7 570 |
| Equity | 3 529 | 2 631 | 2 515 | 2 697 | 2 882 |
| Long-term debt | 0 | 905 | 762 | 619 | 476 |
| Short-term debt | 1 776 | 3 874 | 3 940 | 3 880 | 4 212 |
| Total debt | 1 776 | 4 779 | 4 702 | 4 499 | 4 688 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nygaard | Chief Executive Officer | 0 companies |
| Yngve Jørgensen | Chairman | 0 companies |