| Revenue | NOK 17,8M | +4% |
| EBITDA | NOK 16,1M | +3% |
| Net profit | NOK 11,1M | +6% |
| Total assets | NOK 107,1M | +0% |
| Equity | NOK 89,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 810 | 6 332 | 6 596 | 6 576 | 6 651 | 6 940 | 6 948 | 7 143 | 12 371 | 14 297 | 14 803 | 15 045 | 15 153 | 15 949 | 17 039 | 17 768 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −370 | 5 778 | 6 269 | 6 376 | 6 573 | 6 534 | 6 718 | 6 775 | 11 572 | 13 917 | 13 810 | 13 774 | 13 848 | 14 882 | 15 607 | 16 093 |
| Depreciation & amort. | −0 | −185 | −2 230 | −2 244 | −2 244 | −2 244 | −2 244 | −2 244 | −2 246 | −5 231 | −6 220 | −6 218 | −6 218 | −6 218 | −5 651 | −3 948 | −3 948 |
| EBIT | −71 | −556 | 3 548 | 4 025 | 4 132 | 4 329 | 4 291 | 4 474 | 4 529 | 6 342 | 7 697 | 7 592 | 7 555 | 7 630 | 9 231 | 11 659 | 12 146 |
| Net financials | 51 | 8 256 | −2 084 | −2 097 | −1 925 | −2 031 | −1 929 | −1 901 | −2 103 | −4 934 | −3 216 | 137 | 63 | 6 | 509 | 1 698 | 2 037 |
| Profit before tax | −20 | 7 701 | 1 464 | 1 928 | 2 207 | 2 299 | 2 362 | 2 573 | 2 426 | 1 407 | 4 480 | 7 729 | 7 619 | 7 636 | 9 740 | 13 358 | 14 182 |
| Tax | −0 | 2 151 | 410 | 540 | 618 | 503 | 605 | 406 | 464 | 206 | 925 | 1 700 | 1 676 | 1 680 | 2 143 | 2 939 | 3 120 |
| Net profit | −20 | 5 550 | 1 054 | 1 388 | 1 589 | 1 796 | 1 757 | 2 167 | 1 962 | 1 201 | 3 556 | 6 028 | 5 943 | 5 956 | 7 598 | 10 419 | 11 062 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 821 | 76 408 | 76 479 | 66 742 | 68 240 | 69 520 | 71 258 | 71 837 | 93 334 | 107 994 | 95 235 | 102 965 | 100 717 | 106 012 | 117 014 | 106 942 | 107 064 |
| Equity | 6 980 | 12 530 | 14 406 | 15 794 | 14 126 | 14 779 | 15 149 | 15 460 | 15 430 | 16 631 | 92 824 | 90 678 | 96 621 | 94 114 | 91 898 | 90 874 | 89 724 |
| Long-term debt | 5 500 | 61 651 | 59 437 | 50 498 | 49 741 | 49 799 | 49 891 | 49 610 | 49 410 | 2 996 | 2 320 | 1 715 | 1 056 | 349 | 0 | 0 | 0 |
| Short-term debt | 341 | 2 227 | 2 636 | 451 | 4 373 | 4 943 | 6 218 | 6 767 | 28 494 | 88 367 | 92 | 10 572 | 3 040 | 11 548 | 25 116 | 16 068 | 17 340 |
| Total debt | 5 841 | 63 878 | 62 074 | 50 949 | 54 113 | 54 741 | 56 109 | 56 377 | 77 904 | 91 363 | 2 412 | 12 287 | 4 096 | 11 897 | 25 116 | 16 068 | 17 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |