| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | -150% |
| Net profit | NOK -105K | -148% |
| Total assets | NOK 1,9M | -25% |
| Equity | NOK 1,9M | -5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 950 | 12 570 | 14 824 | 18 759 | 15 736 | 15 560 | 17 008 | 16 077 | 14 982 | 14 758 | 8 053 | 6 555 | 5 321 | 4 605 | 2 228 | 1 658 | 0 |
| Staff expenses | −5 237 | −8 560 | −9 944 | −13 080 | −10 164 | −9 709 | −10 339 | −9 812 | −8 477 | −8 671 | −4 040 | −3 581 | −2 612 | −2 427 | −1 080 | −755 | −0 |
| EBITDA | 1 240 | 2 334 | 2 914 | 3 750 | 2 704 | 2 701 | 2 356 | 2 264 | 2 136 | 1 924 | 1 088 | 871 | 887 | 768 | 371 | 276 | −139 |
| Depreciation & amort. | −145 | −694 | −691 | −678 | −651 | −601 | −182 | −195 | −184 | −151 | −39 | −16 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 094 | 1 641 | 2 223 | 3 072 | 2 054 | 2 100 | 2 175 | 2 069 | 1 952 | 1 773 | 1 049 | 855 | 887 | 768 | 371 | 276 | −139 |
| Net financials | 13 | 35 | 68 | 39 | 16 | 14 | 21 | 8 | 7 | −1 | 25 | 7 | −1 | −2 | 5 | 5 | 5 |
| Profit before tax | 1 107 | 1 676 | 2 291 | 3 111 | 2 070 | 2 114 | 2 195 | 2 077 | 1 959 | 1 772 | 1 074 | 862 | 886 | 765 | 376 | 281 | −134 |
| Tax | 312 | 482 | 649 | 901 | 619 | 629 | 616 | 614 | 506 | 442 | 254 | 196 | 199 | 171 | 86 | 64 | −29 |
| Net profit | 795 | 1 194 | 1 642 | 2 210 | 1 451 | 1 485 | 1 579 | 1 463 | 1 453 | 1 330 | 820 | 666 | 687 | 594 | 290 | 217 | −105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 363 | 6 431 | 7 016 | 7 709 | 4 915 | 5 457 | 5 273 | 5 460 | 5 162 | 6 799 | 6 356 | 6 865 | 6 773 | 5 577 | 5 962 | 2 548 | 1 919 |
| Equity | 895 | — | — | 771 | 492 | 527 | 606 | 570 | 2 023 | 3 353 | 4 173 | 4 839 | 3 527 | 4 121 | 2 411 | 2 028 | 1 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 332 | 2 515 | 6 209 | 6 901 | 4 389 | 4 930 | 4 667 | 4 890 | 3 139 | 3 446 | 2 183 | 2 026 | 3 247 | 1 456 | 3 551 | 520 | −5 |
| Total debt | 3 468 | 4 342 | 6 286 | 6 938 | 4 423 | 4 930 | 4 667 | 4 890 | 3 139 | 3 446 | 2 183 | 2 026 | 3 247 | 1 456 | 3 551 | 520 | −5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2019 | — | — |
RE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Triona Holding Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Olof Morgan Olsson | Deputy Member | 0 companies |
| Rolf Ernst Torsøe | Deputy Member | 0 companies |
| Lars Jesper Söderberg | Chairman | 0 companies |