| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -2% |
| Net profit | NOK 62K | -86% |
| Total assets | NOK 4,2M | +2% |
| Equity | NOK 4,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −14 | −9 | −10 | −13 | −13 | −12 | −12 | −14 | −20 | −25 | −33 | −27 | −30 | −39 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −14 | −9 | −10 | −13 | −13 | −12 | −12 | −14 | −20 | −25 | −33 | −27 | −30 | −39 | −40 |
| Net financials | 140 | 9 | 11 | 173 | 22 | 422 | 417 | 1 317 | 112 | 1 990 | 73 | 373 | 244 | 73 | 514 | 120 |
| Profit before tax | 135 | −5 | 2 | 163 | 9 | 409 | 405 | 1 305 | 98 | 1 970 | 48 | 340 | 217 | 43 | 474 | 80 |
| Tax | −0 | −0 | 2 | 1 | 4 | 5 | 4 | 1 | 0 | 11 | 12 | 7 | 2 | 9 | 15 | 18 |
| Net profit | 135 | −5 | −0 | 162 | 5 | 403 | 401 | 1 303 | 98 | 1 959 | 36 | 333 | 215 | 34 | 459 | 62 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 1 188 | 1 316 | 1 477 | 1 485 | 1 710 | 1 442 | 2 713 | 2 539 | 3 859 | 3 781 | 4 121 | 4 221 | 4 140 | 4 130 | 4 195 |
| Equity | 739 | 844 | 1 314 | 1 476 | 1 301 | 1 455 | 1 438 | 2 041 | 1 773 | 3 732 | 3 768 | 4 001 | 4 096 | 3 655 | 4 114 | 4 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 344 | 2 | 1 | 184 | 254 | 4 | 672 | 766 | 127 | 13 | 117 | 125 | 485 | 16 | 18 |
| Total debt | 0 | 344 | 2 | 1 | 184 | 255 | 4 | 672 | 766 | 127 | 13 | 120 | 125 | 485 | 16 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Annie Magnussen | Chief Executive Officer | 0 companies |
| Helene Møllenberg | Chairman | 0 companies |