| Revenue | NOK 5,4M | -5% |
| EBITDA | NOK 2,2M | -1% |
| Net profit | NOK 1,3M | -25% |
| Total assets | NOK 12,6M | +59% |
| Equity | NOK 7M | +27% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 056 | 4 025 | 4 415 | 5 638 | 5 368 |
| Staff expenses | −713 | −923 | −953 | −1 101 | −1 176 |
| EBITDA | 906 | 1 039 | 1 636 | 2 270 | 2 239 |
| Depreciation & amort. | −202 | −156 | −130 | −255 | −532 |
| EBIT | 704 | 884 | 1 506 | 2 015 | 1 707 |
| Net financials | −55 | 49 | 115 | 142 | 0 |
| Profit before tax | 649 | 932 | 1 621 | 2 157 | 1 708 |
| Tax | 154 | 247 | 293 | 422 | 406 |
| Net profit | 495 | 685 | 1 328 | 1 736 | 1 302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 738 | 6 023 | 6 487 | 7 897 | 12 553 |
| Equity | 2 694 | 3 145 | 4 200 | 5 507 | 7 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 128 |
| Short-term debt | 3 044 | 2 878 | 2 287 | 2 390 | 5 420 |
| Total debt | 3 044 | 2 878 | 2 287 | 2 390 | 5 548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eidi Ramine Gregersen | Chief Executive Officer | 0 companies |
| Geir Breiland | Chairman | 0 companies |