| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +12% |
| Net profit | NOK -18K | +11% |
| Total assets | NOK 127K | -3% |
| Equity | NOK 110K | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 410 | 373 | 96 | 240 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 392 | 330 | 67 | 216 | 160 | −34 | −26 | −12 | −13 | −20 | −14 | −16 | −18 | −20 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 392 | 330 | 67 | 216 | 160 | −34 | −26 | −12 | −13 | −20 | −14 | −16 | −18 | −20 | −18 |
| Net financials | 0 | 9 | 1 | 0 | 0 | 3 | 4 | 90 | 20 | 856 | 1 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | 401 | 331 | 67 | 216 | 163 | −30 | 65 | 8 | 843 | −20 | −14 | −16 | −18 | −20 | −18 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 401 | 331 | 67 | 216 | 163 | −30 | 65 | 8 | 843 | −20 | −14 | −16 | −18 | −20 | −18 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 881 | 842 | 409 | 525 | 640 | 399 | 473 | 481 | 1 025 | 619 | 602 | 166 | 148 | 130 | 127 |
| Equity | — | 511 | 342 | 309 | 475 | 638 | 408 | 473 | 182 | 1 025 | 615 | 182 | 166 | 148 | 128 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 370 | 500 | 100 | 50 | 2 | −9 | 0 | 300 | 0 | 4 | 420 | 0 | 0 | 3 | 17 |
| Total debt | 0 | 370 | 500 | 100 | 50 | 2 | −9 | 0 | 300 | 0 | 4 | 420 | 0 | 0 | 3 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HR Deputy Member | Deputy Member | 2007 | — | — |
HS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Roka-Aardal | Chief Executive Officer | 0 companies |
| Henriette Roka | Deputy Member | 0 companies |
| Henriette Suzanne Roka-Aardal | Deputy Member | 0 companies |
| Thomas Aardal | Chairman | 0 companies |