| Revenue | NOK 557K | +13% |
| EBITDA | NOK 349K | +34% |
| Net profit | NOK 164K | +150% |
| Total assets | NOK 6,5M | -1% |
| Equity | NOK 777K | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 0 | 237 | 273 | 0 | 317 | 317 | 317 | 298 | 305 | 305 | 317 | 317 | 317 | 327 | 470 | 491 | 557 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −2 | −6 | −14 | −7 | −8 | −6 | −9 | −13 | −13 | −14 |
| EBITDA | 82 | 0 | 159 | 175 | 0 | 202 | 205 | 184 | 155 | 168 | −83 | 162 | 141 | 143 | 144 | 249 | 260 | 349 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 | −3 | −3 | −5 | −12 | −12 | −12 | −12 |
| EBIT | 82 | 0 | 159 | 175 | 0 | 202 | 205 | 184 | 154 | 165 | −86 | 159 | 138 | 138 | 132 | 237 | 248 | 337 |
| Net financials | −86 | 0 | −171 | −184 | 0 | −134 | −132 | −104 | −87 | −84 | −84 | −91 | −70 | −58 | −84 | −153 | −182 | −173 |
| Profit before tax | −4 | 0 | −13 | −9 | 0 | 68 | 72 | 80 | 67 | 81 | −169 | 68 | 68 | 80 | 48 | 84 | 66 | 164 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | 0 | −13 | −9 | 0 | 68 | 72 | 80 | 67 | 81 | −169 | 68 | 68 | 80 | 48 | 84 | 66 | 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 081 | — | 5 030 | 6 056 | — | 6 122 | 6 201 | 6 272 | 6 391 | 6 486 | 6 313 | 6 398 | 6 490 | 6 607 | 6 680 | 6 624 | 6 577 | 6 488 |
| Equity | 26 | — | 22 | 13 | — | 78 | 150 | 220 | 287 | 368 | 198 | 267 | 335 | 414 | 462 | 546 | 612 | 777 |
| Long-term debt | 5 054 | 0 | 4 975 | 6 010 | 0 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 5 868 | 5 742 | 5 612 |
| Short-term debt | 1 | 0 | 32 | 32 | 0 | 11 | 4 | 0 | 34 | 24 | 20 | 20 | 28 | 30 | 41 | 42 | 31 | 32 |
| Total debt | 5 055 | 0 | 5 007 | 6 042 | 0 | 6 021 | 6 014 | 6 010 | 6 044 | 6 034 | 6 030 | 6 030 | 6 038 | 6 040 | 6 051 | 5 910 | 5 773 | 5 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Deputy Member | Deputy Member | 2023 | — | — |
SL Deputy Member | Deputy Member | 2026 | — | — |
KP Deputy Member | Deputy Member | 2023 | — | — |
VL Contact Person | Contact Person | 2013 | — | — |
LS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oliver Ildhusøy Vebenstad | Deputy Member | 0 companies |
| Synne Louisdatter Selnes | Deputy Member | 0 companies |
| Kirsten Pauline Bjørshol | Deputy Member | 0 companies |
| Vidar Lundgaard Solli | Contact Person | 0 companies |
| Louis Selnes | Deputy Member | 0 companies |
| Ingvar Edmund Utheim | Board of Directors | 0 companies |
| Simen Bruaset | Chairman | 0 companies |
| Rita Marie Vike Dyrset | Board of Directors | 0 companies |
| Rita Marie Vike Vike | Board of Directors | 0 companies |
| Marit Sande Kjørlien | Board of Directors | 0 companies |
| Tore Smenes Mork | Board of Directors | 0 companies |
| Kristian Sande Kjørlien | Board of Directors | 0 companies |
| Eva Harriet Duås Wilhelmsen | Chairman | 0 companies |