| Revenue | NOK 280K | +50% |
| EBITDA | NOK 19K | +119% |
| Net profit | NOK 1,2M | +636970% |
| Total assets | NOK 3,1M | +51% |
| Equity | NOK 1,5M | +408% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 214 | 396 | 167 | 271 | 232 | 287 | 264 | 202 | 306 | 105 | 507 | 187 | 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −24 | −45 | −412 | 8 | −5 | 147 | 135 | 158 | 64 | 22 | 133 | −118 | 286 | −99 | 19 |
| Depreciation & amort. | −0 | −0 | −0 | −32 | −37 | −52 | −52 | −52 | −49 | −42 | −29 | −29 | −29 | −24 | −21 | −21 |
| EBIT | −22 | −24 | −45 | −443 | −29 | −57 | 95 | 83 | 109 | 21 | −6 | 104 | −147 | 263 | −121 | −2 |
| Net financials | 0 | 0 | −33 | −45 | −61 | −55 | −48 | −41 | −37 | 611 | −40 | −29 | 143 | −37 | 121 | 1 219 |
| Profit before tax | −22 | −24 | −78 | −489 | −90 | −112 | 47 | 41 | 72 | 633 | −46 | 75 | −3 | 226 | −0 | 1 216 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −0 | 50 | −0 | −0 |
| Net profit | −22 | −24 | −78 | −489 | −90 | −112 | 47 | 41 | 72 | 633 | −46 | 70 | −3 | 176 | −0 | 1 216 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 197 | 1 335 | 1 501 | 1 550 | 1 399 | 1 398 | 1 400 | 1 301 | 2 214 | 1 593 | 1 710 | 1 524 | 2 024 | 2 067 | 3 128 |
| Equity | 102 | 78 | −0 | −489 | −579 | −691 | −644 | −603 | −531 | 102 | 56 | 126 | 122 | 298 | 298 | 1 514 |
| Long-term debt | 0 | 0 | 0 | 850 | 1 349 | 1 300 | 1 246 | 1 190 | 1 132 | 1 074 | 1 015 | 951 | 884 | 820 | 934 | 701 |
| Short-term debt | 193 | 118 | 385 | 1 140 | 780 | 791 | 795 | 812 | 699 | 1 038 | 522 | 633 | 518 | 906 | 835 | 912 |
| Total debt | 193 | 118 | 1 335 | 1 990 | 2 129 | 2 091 | 2 042 | 2 003 | 1 832 | 2 112 | 1 537 | 1 584 | 1 402 | 1 726 | 1 769 | 1 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svendby Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mali Sletner | Deputy Member | 0 companies |
| Vidar Svendby | Chairman | 0 companies |