| Revenue | NOK 133K | -30% |
| EBITDA | NOK -72K | +23% |
| Net profit | NOK 559K | +491% |
| Total assets | NOK 8M | -28% |
| Equity | NOK 8M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 192 | 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −26 | −36 | −41 | −37 | −43 | −52 | −56 | −56 | −96 | −56 | −26 | −93 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −4 |
| EBIT | −14 | −26 | −36 | −41 | −37 | −43 | −52 | −56 | −56 | −96 | −56 | −32 | −99 | −75 |
| Net financials | −54 | 0 | 1 438 | 22 813 | 544 | 417 | 739 | 160 | 670 | 857 | 1 578 | 275 | −44 | 634 |
| Profit before tax | −69 | −26 | 1 402 | 22 772 | 507 | 374 | 687 | 104 | 613 | 761 | 1 522 | 243 | −143 | 559 |
| Tax | −0 | −0 | −0 | 28 | −0 | −0 | 1 | 5 | 110 | 82 | 73 | 93 | −0 | −0 |
| Net profit | −69 | −26 | 1 402 | 22 744 | 507 | 374 | 686 | 99 | 504 | 679 | 1 449 | 150 | −143 | 559 |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 977 | 1 915 | 3 267 | 12 466 | 10 946 | 11 320 | 11 306 | 10 810 | 10 702 | 10 109 | 11 341 | 12 791 | 11 091 | 7 997 |
| Equity | 889 | 1 865 | 2 467 | 12 438 | 10 946 | 10 920 | 11 106 | 10 804 | 10 578 | 9 977 | 11 257 | 10 577 | 8 934 | 7 993 |
| Long-term debt | 1 033 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 50 | 0 | 0 | 2 100 | 2 100 | 0 |
| Short-term debt | 54 | 50 | 800 | 28 | 0 | 400 | 200 | 0 | 75 | 132 | 85 | 115 | 57 | 5 |
| Total debt | 1 088 | 50 | 800 | 28 | 0 | 400 | 201 | 6 | 124 | 132 | 85 | 2 215 | 2 157 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Frode Onarheim | Deputy Member | 0 companies |
| Lars Eric Onarheim | Chairman | 0 companies |
| Ingvild Elisabeth Onarheim | Deputy Chairman | 0 companies |