| Revenue | NOK 9M | +9% |
| EBITDA | NOK 6,1M | +41% |
| Net profit | NOK 1,8M | +264% |
| Total assets | NOK 77M | +53% |
| Equity | NOK 17,1M | +12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 346 | 2 707 | 2 783 | 2 827 | 2 842 | 2 938 | 2 996 | 3 118 | 3 343 | 4 331 | 4 741 | 5 204 | 7 216 | 7 608 | 8 307 | 9 013 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 405 | 1 770 | 1 642 | 1 829 | 1 645 | 1 959 | 2 059 | 2 044 | 2 339 | 2 873 | 3 693 | 4 070 | 5 866 | 5 875 | 4 341 | 6 140 |
| Depreciation & amort. | −1 115 | −1 106 | −1 100 | −1 048 | −992 | −992 | −992 | −944 | −889 | −1 262 | −1 513 | −1 287 | −1 910 | −2 007 | −2 047 | −2 104 |
| EBIT | 1 290 | 664 | 542 | 781 | 653 | 967 | 1 067 | 1 100 | 1 450 | 1 611 | 2 180 | 2 784 | 3 956 | 3 868 | 2 293 | 4 036 |
| Net financials | −404 | −442 | −442 | −347 | −298 | −274 | −240 | −208 | −283 | −636 | −596 | −553 | −801 | −1 379 | −1 663 | −1 739 |
| Profit before tax | 886 | 222 | 99 | 434 | 355 | 693 | 827 | 892 | 1 167 | 975 | 1 585 | 2 231 | 3 155 | 2 489 | 630 | 2 296 |
| Tax | 247 | 64 | 28 | 122 | 99 | 187 | 240 | 236 | 289 | 234 | 349 | 491 | 694 | 548 | 139 | 505 |
| Net profit | 639 | 158 | 71 | 313 | 255 | 506 | 588 | 657 | 878 | 741 | 1 236 | 1 740 | 2 461 | 1 941 | 492 | 1 791 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 378 | 16 245 | 15 876 | 14 206 | 13 969 | 13 825 | 12 421 | 12 516 | 35 175 | 31 219 | 31 126 | 49 325 | 50 423 | 53 221 | 50 314 | 76 981 |
| Equity | 4 754 | 4 912 | 4 983 | 5 296 | 4 051 | 4 557 | 5 145 | 5 802 | 6 679 | 7 420 | 8 656 | 10 395 | 12 856 | 14 797 | 15 289 | 17 080 |
| Long-term debt | 12 472 | 11 131 | 10 278 | 8 651 | 7 991 | 7 425 | 6 864 | 6 304 | 24 957 | 23 293 | 21 629 | 38 366 | 35 542 | 36 292 | 33 400 | 30 500 |
| Short-term debt | 2 151 | 202 | 614 | 259 | 1 926 | 1 843 | 412 | 410 | 3 539 | 506 | 841 | 564 | 2 025 | 2 132 | 1 625 | 29 401 |
| Total debt | 14 624 | 11 333 | 10 892 | 8 910 | 9 917 | 9 268 | 7 276 | 6 714 | 28 496 | 23 800 | 22 470 | 38 930 | 37 567 | 38 424 | 35 025 | 59 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storvik-Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Elisabeth Leangen | Contact Person | 0 companies |
| Nils Sande | Board of Directors | 0 companies |
| Stein Kjartan Vik | Chairman | 0 companies |
| Nils Egil Sande | Board of Directors | 0 companies |
| Stein Nordvik | Chairman | 0 companies |
| Gunnar Gravem | Board of Directors | 0 companies |