| Revenue | NOK 53,2M | +85% |
| EBITDA | NOK -12,9M | -51% |
| Net profit | NOK -12,9M | -102% |
| Total assets | NOK 92,1M | +13% |
| Equity | NOK 23,2M | -18% |
| Employees | 25 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 445 | 43 225 | 56 079 | 48 204 | 52 531 | 49 020 | 38 120 | 40 827 | 38 967 | 33 787 | 36 465 | 29 216 | 33 451 | 30 610 | 28 822 | 53 237 |
| Staff expenses | −5 218 | −5 451 | −5 135 | −6 086 | −6 402 | −6 894 | −7 183 | −7 520 | −4 868 | −8 427 | −7 992 | −7 535 | −8 167 | −9 388 | −12 089 | −20 044 |
| EBITDA | 598 | 2 512 | 3 776 | 1 683 | 1 025 | 2 033 | 2 209 | 3 127 | 3 294 | −3 813 | −1 511 | −274 | 224 | −414 | −8 534 | −12 915 |
| Depreciation & amort. | −304 | −315 | −311 | −164 | −116 | −115 | −174 | −467 | −1 515 | −5 809 | −2 434 | −842 | −1 033 | −906 | −3 120 | −2 930 |
| EBIT | 294 | 2 197 | 3 465 | 1 519 | 909 | 1 918 | 2 035 | 2 660 | 1 779 | −9 622 | −3 945 | −1 116 | −809 | −1 321 | −11 654 | −15 845 |
| Net financials | −1 243 | −803 | 132 | −75 | 855 | 1 320 | 1 024 | 20 | 810 | −774 | 3 793 | 3 722 | 4 467 | 2 091 | 2 189 | −908 |
| Profit before tax | −949 | 1 394 | 3 597 | 1 444 | 1 764 | 3 238 | 3 059 | 2 680 | 2 589 | −10 396 | −152 | 2 606 | 3 658 | 770 | −9 465 | −16 753 |
| Tax | −82 | 408 | 645 | 158 | 62 | 79 | 206 | 361 | 119 | −2 129 | −45 | −399 | −344 | −346 | −3 081 | −3 831 |
| Net profit | −867 | 986 | 2 952 | 1 286 | 1 702 | 3 159 | 2 853 | 2 319 | 2 470 | −8 267 | −107 | 3 005 | 4 002 | 1 116 | −6 384 | −12 923 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 477 | 29 521 | 29 537 | 31 515 | 30 930 | 30 762 | 31 961 | 37 445 | 41 694 | 37 835 | 33 459 | 39 126 | 44 724 | 58 979 | 81 767 | 92 136 |
| Equity | 8 377 | 9 362 | 12 315 | 10 601 | 12 303 | 14 962 | 16 815 | 21 009 | 23 479 | 15 483 | 16 634 | 17 960 | 19 977 | 31 890 | 28 254 | 23 211 |
| Long-term debt | 15 917 | 13 906 | 13 019 | 12 351 | 11 684 | 10 280 | 10 673 | 10 024 | 9 393 | 13 708 | 8 500 | 12 773 | 12 913 | 15 879 | 29 527 | 50 098 |
| Short-term debt | 4 183 | 6 253 | 4 203 | 8 563 | 6 943 | 5 520 | 4 473 | 6 412 | 8 822 | 8 644 | 8 325 | 8 393 | 11 834 | 11 210 | 23 986 | 18 827 |
| Total debt | 20 100 | 20 159 | 17 222 | 20 914 | 18 627 | 15 800 | 15 146 | 16 436 | 18 215 | 22 352 | 16 825 | 21 166 | 24 747 | 27 089 | 53 513 | 68 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imenco Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Visnes Storsveen | Chief Executive Officer | 0 companies |
| Stig Are Espeseth | Board of Directors | 0 companies |
| Amrit Kaur Bhullar | Chairman | 0 companies |
| Anne Tafjord Seth | Board of Directors | 0 companies |
| Geir Egil Østebøvik | Chairman | 0 companies |
| Rune Bringedal | Chairman | 0 companies |
| Fredrik Mordal Hessen | Chairman | 0 companies |