| Revenue | NOK 1,3M | -79% |
| EBITDA | NOK -926K | -122% |
| Net profit | NOK -240K | -105% |
| Total assets | NOK 16,2M | -54% |
| Equity | NOK 15,3M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 364 | 14 150 | 12 650 | 6 535 | 1 340 |
| Staff expenses | −1 937 | −1 867 | −1 882 | −1 886 | −1 912 |
| EBITDA | 19 538 | 9 886 | 10 226 | 4 273 | −926 |
| Depreciation & amort. | −271 | −263 | −263 | −176 | −13 |
| EBIT | 19 267 | 9 623 | 9 963 | 4 098 | −939 |
| Net financials | 22 | 794 | 2 917 | 2 064 | 637 |
| Profit before tax | 19 289 | 10 417 | 12 880 | 6 162 | −302 |
| Tax | 4 255 | 2 300 | 2 839 | 1 367 | −62 |
| Net profit | 15 035 | 8 117 | 10 042 | 4 795 | −240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 454 | 55 878 | 55 795 | 35 031 | 16 195 |
| Equity | 21 090 | 16 833 | 15 462 | 15 556 | 15 328 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 358 | 39 045 | 40 334 | 19 476 | 867 |
| Total debt | 36 364 | 39 045 | 40 334 | 19 476 | 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Adshead | Chief Executive Officer | 0 companies |
| Heidi Baugstø | Chairman | 0 companies |