| Revenue | NOK 5,2M | +4% |
| EBITDA | NOK 236K | +62% |
| Net profit | NOK 47K | +178% |
| Total assets | NOK 6,7M | +30% |
| Equity | NOK 421K | +13% |
| Employees | 9 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 2 419 | 2 394 | 3 749 | 3 419 | 3 915 | 3 465 | 4 202 | 4 995 | 5 428 | 5 984 | 6 262 | 5 161 | 5 180 | 5 018 | 5 228 |
| Staff expenses | −50 | −1 079 | −1 593 | −2 392 | −2 604 | −2 945 | −2 445 | −3 217 | −3 921 | −4 621 | −4 928 | −5 130 | −3 947 | −4 056 | −3 895 | −3 799 |
| EBITDA | 161 | 212 | −88 | −53 | −120 | 134 | 280 | 229 | 248 | 104 | 77 | −2 | 11 | 177 | 146 | 236 |
| Depreciation & amort. | −0 | −2 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −2 | −15 | −19 | −31 | −10 | −20 | −34 |
| EBIT | 161 | 210 | −94 | −58 | −123 | 134 | 280 | 229 | 248 | 102 | 62 | −21 | −19 | 167 | 126 | 203 |
| Net financials | 1 | 1 | −36 | −56 | −75 | −91 | −121 | −73 | −104 | −88 | −121 | −115 | −113 | −115 | −109 | −156 |
| Profit before tax | 162 | 211 | −130 | −114 | −198 | 43 | 159 | 155 | 144 | 14 | −59 | −136 | −133 | 52 | 17 | 47 |
| Tax | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 149 | 211 | −130 | −114 | −198 | 43 | 159 | 155 | 144 | 14 | −59 | −136 | −133 | 52 | 17 | 47 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 1 379 | 2 020 | 1 815 | 2 102 | 2 129 | 2 067 | 1 903 | 2 708 | 2 824 | 3 563 | 3 198 | 2 887 | 5 753 | 5 171 | 6 721 |
| Equity | 226 | 559 | 429 | 315 | 117 | 160 | 319 | 474 | 618 | 632 | 573 | 437 | 304 | 357 | 374 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 821 | 1 591 | 1 501 | 1 985 | 1 970 | 1 748 | 1 429 | 2 090 | 2 192 | 2 990 | 2 761 | 2 583 | 5 396 | 4 798 | 6 301 |
| Total debt | 119 | 821 | 1 591 | 1 501 | 1 985 | 1 970 | 1 748 | 1 429 | 2 090 | 2 192 | 2 990 | 2 761 | 2 583 | 5 396 | 4 798 | 6 301 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikaro As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Eivind Opstad | Chairman | 0 companies |
| Øystein Myrland | Board of Directors | 0 companies |