| Revenue | NOK 644K | -86% |
| EBITDA | NOK 294K | -81% |
| Net profit | NOK 921K | -44% |
| Total assets | NOK 3,5M | -80% |
| Equity | NOK 2,8M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 701 | 14 752 | 14 277 | 4 535 | 644 |
| Staff expenses | −5 449 | −6 215 | −6 579 | −1 359 | −257 |
| EBITDA | 1 492 | 1 769 | 1 108 | 1 523 | 294 |
| Depreciation & amort. | −564 | −249 | −342 | −71 | −66 |
| EBIT | 928 | 1 520 | 766 | 1 452 | 228 |
| Net financials | 169 | 232 | 685 | 394 | 711 |
| Profit before tax | 1 097 | 1 752 | 1 450 | 1 846 | 939 |
| Tax | 298 | 391 | 370 | 212 | 19 |
| Net profit | 799 | 1 361 | 1 080 | 1 634 | 921 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 795 | 23 651 | 23 874 | 17 612 | 3 471 |
| Equity | 18 411 | 18 772 | 17 852 | 2 487 | 2 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 3 384 | 4 878 | 6 022 | 15 125 | 698 |
| Total debt | 3 384 | 4 878 | 6 022 | 15 125 | 714 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Deputy Member | Deputy Member | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Meisland | Deputy Member | 0 companies |
| Arild Selliken | Board of Directors | 0 companies |
| Oddvar Meisland | Chairman | 0 companies |
| Ole Olsen | Chairman | 0 companies |