| Revenue | NOK 0 | — |
| EBITDA | NOK -101K | -11% |
| Net profit | NOK -1,6M | +57% |
| Total assets | NOK 30M | -5% |
| Equity | NOK 28,9M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −21 | −32 | −43 | −26 | −27 | −67 | −36 | −40 | −51 | −100 | −47 | −213 | −99 | −220 | −91 | −101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −21 | −32 | −43 | −26 | −27 | −67 | −36 | −40 | −51 | −100 | −47 | −213 | −99 | −220 | −91 | −101 |
| Net financials | 621 | 734 | 213 | 38 | 824 | 1 479 | 3 074 | 3 424 | 2 993 | 3 612 | 3 247 | 5 399 | 9 973 | 6 860 | 1 119 | −3 665 | −1 363 |
| Profit before tax | 605 | 713 | 181 | −5 | 798 | 1 452 | 3 007 | 3 388 | 2 953 | 3 562 | 3 147 | 5 352 | 9 760 | 6 761 | 900 | −3 756 | −1 464 |
| Tax | 2 | −2 | 2 | −2 | 10 | 367 | 595 | 679 | 738 | 757 | 812 | 1 348 | 3 414 | 1 796 | 1 124 | 33 | 172 |
| Net profit | 602 | 715 | 179 | −4 | 788 | 1 084 | 2 412 | 2 709 | 2 214 | 2 805 | 2 334 | 4 004 | 6 346 | 4 965 | −225 | −3 789 | −1 636 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 426 | 3 987 | 3 662 | 3 313 | 4 059 | 6 958 | 10 126 | 14 375 | 16 047 | 24 966 | 20 916 | 27 355 | 36 826 | 37 745 | 36 453 | 31 555 | 30 035 |
| Equity | 1 803 | 2 519 | 2 698 | 2 694 | 3 482 | 4 566 | 6 979 | 13 688 | 14 552 | 17 357 | 19 694 | 23 698 | 30 043 | 35 008 | 34 785 | 30 996 | 28 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 161 | 395 | 396 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 520 | 0 | 345 | 416 | 1 996 | 2 752 | 680 | 1 495 | 7 609 | 1 222 | 3 657 | 6 783 | 2 737 | 1 668 | 559 | 1 175 |
| Total debt | 1 622 | 1 468 | 964 | 618 | 577 | 2 391 | 3 148 | 687 | 1 495 | 7 609 | 1 222 | 3 657 | 6 783 | 2 737 | 1 668 | 559 | 1 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lume Invest As | Company | 36.0% | 36.0% | 2024 |
Eml Holding As | Company | 36.0% | 36.0% | 2024 |
Skarnes Hagesenter Utleiebygg As | Company | 20.0% | 20.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Lundemo | Deputy Member | 0 companies |
| Even Moss Lundemo | Board of Directors | 0 companies |
| Elisabeth Moss Lundemo | Board of Directors | 0 companies |