| Revenue | NOK 0 | — |
| EBITDA | NOK -2,6M | -12% |
| Net profit | NOK 17,3M | +1208% |
| Total assets | NOK 86,8M | +13% |
| Equity | NOK 72,3M | +16% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 1 349 | 3 600 | 3 289 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −19 | −106 | −1 596 | −1 880 | −2 100 |
| EBITDA | −43 | −17 | −19 | −32 | −31 | −21 | −28 | 183 | −77 | −59 | −120 | 1 212 | 3 166 | 431 | −2 152 | −2 333 | −2 622 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −161 | −175 | −56 | −225 | −225 | −225 |
| EBIT | −43 | −17 | −19 | −32 | −31 | −21 | −28 | 183 | −77 | −59 | −120 | 1 051 | 2 990 | 375 | −2 377 | −2 558 | −2 847 |
| Net financials | 55 | 216 | 248 | −19 | 7 797 | 4 260 | 2 612 | 4 809 | 3 598 | 2 677 | 21 230 | −2 545 | 4 925 | 73 723 | 26 435 | 972 | 20 122 |
| Profit before tax | 12 | 199 | 229 | −50 | 7 765 | 4 239 | 2 584 | 4 992 | 3 521 | 2 619 | 21 110 | −1 494 | 7 916 | 74 098 | 24 059 | −1 586 | 17 275 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 38 | 31 | 46 | 174 | 332 | 748 | 679 | 207 | −27 | −0 |
| Net profit | 12 | 199 | 229 | −50 | 7 765 | 4 239 | 2 572 | 4 953 | 3 489 | 2 572 | 20 936 | −1 825 | 7 167 | 73 419 | 23 852 | −1 559 | 17 275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 855 | 8 074 | 8 329 | 8 286 | 16 193 | 19 758 | 22 349 | 42 776 | 29 083 | 29 577 | 47 379 | 44 843 | 51 844 | 93 332 | 93 393 | 76 955 | 86 823 |
| Equity | 7 321 | 7 520 | 7 750 | 7 700 | 15 506 | 19 745 | 22 317 | 22 980 | 24 269 | 23 842 | 44 777 | 40 952 | 42 430 | 78 665 | 83 087 | 62 289 | 72 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 700 | 2 700 | 1 350 | 0 | 3 503 | 8 500 | 2 737 | 2 727 | 7 950 | 7 700 |
| Short-term debt | 534 | 554 | 579 | 586 | 687 | 13 | 32 | 2 096 | 2 114 | 4 386 | 2 602 | 388 | 914 | 11 929 | 7 578 | 6 716 | 6 782 |
| Total debt | 534 | 554 | 579 | 586 | 687 | 13 | 32 | 19 796 | 4 814 | 5 736 | 2 602 | 3 891 | 9 414 | 14 667 | 10 306 | 14 666 | 14 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.6% | 21.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Borge | Chief Executive Officer | 0 companies |
| Ninni Andrea Borge | Board of Directors | 0 companies |
| Ninni Borge Sandbæk | Board of Directors | 0 companies |
| Max Borge | Board of Directors | 0 companies |