| Revenue | NOK 5,3M | +22% |
| EBITDA | NOK -409K | +39% |
| Net profit | NOK -407K | +54% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 1,2M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 676 | 4 720 | 5 723 | 4 321 | 5 254 |
| Staff expenses | −2 569 | −2 176 | −2 544 | −2 295 | −2 968 |
| EBITDA | 313 | 520 | 1 084 | −670 | −409 |
| Depreciation & amort. | −424 | −416 | −379 | −478 | −155 |
| EBIT | −111 | 103 | 705 | −1 148 | −564 |
| Net financials | −120 | −93 | −48 | 17 | 44 |
| Profit before tax | −231 | 10 | 658 | −1 131 | −520 |
| Tax | −50 | 2 | 145 | −248 | −113 |
| Net profit | −180 | 8 | 513 | −883 | −407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 165 | 3 183 | 2 244 | 2 834 | 2 767 |
| Equity | 718 | 726 | 1 239 | 1 262 | 1 192 |
| Long-term debt | 1 537 | 1 331 | 0 | 414 | 309 |
| Short-term debt | 911 | 1 126 | 1 006 | 1 158 | 1 166 |
| Total debt | 2 447 | 2 457 | 1 006 | 1 572 | 1 475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
SB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.01% | 85.01% | 2024 | |
| Company | 14.99% | 14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Wiik | Chief Executive Officer | 0 companies |
| Synne Bakken Ulsnæs | Chief Executive Officer | 0 companies |
| Malin Bakken Ulsnæs | Chief Executive Officer | 0 companies |
| Astrid Larsen Berbusmel | Chief Executive Officer | 0 companies |
| Søren Johan Solvang | Chairman | 0 companies |
| Leif-Erik Limstrand | Board of Directors | 0 companies |
| Stina Helene Gustavsen | Board of Directors | 0 companies |
| Kjell Rune Henriksen | Board of Directors | 0 companies |
| Richard Sørensen | Board of Directors | 0 companies |
| Birgit Røe Mathisen | Board of Directors | 0 companies |
| Edmund Ulsnæs | Chairman | 0 companies |
| Camilla Solheim | Board of Directors | 0 companies |
| Tore Mikal Jensen | Chairman | 0 companies |