| Revenue | NOK 0 | — |
| EBITDA | NOK -493K | -6% |
| Net profit | NOK 6,9M | +0% |
| Total assets | NOK 36,9M | +24% |
| Equity | NOK 35,4M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −285 |
| EBITDA | −13 | −30 | −28 | −30 | −22 | −17 | −24 | −24 | −18 | −154 | −74 | −150 | −178 | −175 | −177 | −465 | −493 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −30 | −28 | −30 | −22 | −17 | −24 | −24 | −18 | −154 | −74 | −150 | −178 | −175 | −177 | −465 | −493 |
| Net financials | 212 | 321 | 129 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 199 | 290 | 101 | 169 | 814 | 351 | 2 140 | 2 137 | 803 | 1 881 | 2 467 | 4 722 | 16 | 370 | 5 961 | 6 909 | 6 910 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 4 | −0 | 6 | −0 | 18 |
| Net profit | 199 | 290 | 101 | 169 | 814 | 351 | 2 140 | 2 137 | 803 | 1 881 | 2 467 | 4 721 | 13 | 370 | 5 955 | 6 909 | 6 891 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 756 | 2 842 | 790 | 857 | 1 768 | 2 118 | 4 258 | 6 400 | 7 198 | 9 205 | 11 600 | 16 393 | 16 287 | 16 650 | 22 614 | 29 803 | 36 877 |
| Equity | 293 | 583 | 684 | 853 | 1 767 | 2 118 | 4 258 | 6 395 | 7 198 | 9 079 | 11 546 | 16 267 | 16 280 | 16 650 | 22 605 | 29 514 | 35 405 |
| Long-term debt | 2 456 | 2 253 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 3 | 4 | 1 | 0 | 0 | 5 | 0 | 126 | 54 | 126 | 8 | 0 | 9 | 289 | 1 472 |
| Total debt | 2 463 | 2 259 | 106 | 4 | 1 | 0 | 0 | 5 | 0 | 126 | 54 | 126 | 8 | 0 | 9 | 289 | 1 472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Raad | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Chairman | 0 companies |
| Maria Nervik Johnsen | Board of Directors | 0 companies |