| Revenue | NOK 3,5M | +0% |
| EBITDA | NOK 3M | +0% |
| Net profit | NOK -1,5M | -24% |
| Total assets | NOK 22,9M | -6% |
| Equity | NOK 19M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 269 | 0 | 516 | 2 738 | 4 817 | 4 880 | 5 068 | 4 800 | 4 800 | 5 000 | 3 500 | 4 423 | 4 800 | 3 500 | 3 500 | 3 500 |
| Staff expenses | −478 | −440 | −403 | −377 | −190 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −290 | −914 | −194 | −217 | −205 |
| EBITDA | −847 | −1 137 | −1 809 | −210 | 1 871 | 4 612 | 4 629 | 4 617 | 4 586 | 4 577 | 4 769 | 3 209 | 3 774 | 3 603 | 3 051 | 2 959 | 2 956 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 816 | −2 725 | −2 764 | −2 769 | −2 770 | −2 756 | −2 760 | −2 761 | −2 750 | −2 755 | −2 763 | −2 781 | −2 789 |
| EBIT | −847 | −1 137 | −1 809 | −210 | 56 | 1 887 | 1 865 | 1 848 | 1 815 | 1 821 | 2 009 | 448 | 1 024 | 848 | 288 | 178 | 167 |
| Net financials | 80 | 9 | −21 | −325 | 0 | 0 | 0 | 0 | −229 | −536 | −354 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −767 | −1 128 | −1 829 | −534 | −2 385 | 143 | 1 549 | 2 271 | 1 586 | 1 285 | 1 656 | 168 | 838 | 750 | −1 801 | −951 | −1 084 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 418 | 672 | 410 | 309 | 365 | 37 | 184 | 165 | 57 | 251 | 405 |
| Net profit | −767 | −1 128 | −1 829 | −534 | −2 385 | 143 | 1 130 | 1 599 | 1 176 | 976 | 1 291 | 131 | 654 | 585 | −1 858 | −1 202 | −1 489 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 839 | 807 | 21 043 | 44 730 | 49 033 | 46 730 | 47 426 | 44 187 | 40 134 | 36 768 | 33 532 | 29 309 | 28 046 | 28 092 | 24 118 | 24 351 | 22 911 |
| Equity | 1 676 | 549 | 19 219 | 18 680 | 16 296 | 16 439 | 19 394 | 20 993 | 22 170 | 22 745 | 22 436 | 22 268 | 22 921 | 23 506 | 21 649 | 20 447 | 18 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 650 | 13 327 | 9 286 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 258 | 1 823 | 6 505 | 2 230 | 1 290 | 562 | 219 | 314 | 696 | 1 810 | 644 | 715 | 2 301 | 2 362 | 3 905 | 3 953 |
| Total debt | 163 | 258 | 1 823 | 26 050 | 32 738 | 30 291 | 28 032 | 23 194 | 17 964 | 14 023 | 11 096 | 7 042 | 5 125 | 4 586 | 2 469 | 3 905 | 3 953 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canica As | Company | 57.1% | 57.1% | 2024 |
Saarco As | Company | 12.2% | 12.2% | 2024 |
Ignatia As | Company | 4.1% | 4.1% | 2024 |
Hakatai As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Nannok Invest As | Company | 2.0% | 2.0% | 2024 |
Agalaus As | Company | 2.0% | 2.0% | 2024 |
Otar Holding As | Company | 2.0% | 2.0% | 2024 |
Troll Investments As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Hjeltnes Invest As | Company | 1.1% | 1.1% | 2024 |
Grim Investmens As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Jarle Aksnes | Board of Directors | 0 companies |
| Trude Sviggum | Chairman | 0 companies |
| Ingrid Knutsdotter Lydvo | Board of Directors | 0 companies |
| Thomas Gundersen | Board of Directors | 0 companies |
| Thor Småbrekke | Board of Directors | 0 companies |