| Revenue | NOK 114K | +105% |
| EBITDA | NOK 22K | +638% |
| Net profit | NOK 22K | +638% |
| Total assets | NOK 379K | +8% |
| Equity | NOK 373K | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 0 | 166 | 550 | 686 | 0 | 1 196 | 1 183 | 2 323 | 70 | 67 | 69 | 45 | 55 | 72 | 56 | 114 |
| Staff expenses | −574 | −0 | −77 | −597 | −374 | −0 | −377 | −423 | −632 | −0 | −15 | −16 | −0 | −0 | −0 | −26 | −0 |
| EBITDA | −230 | −24 | −19 | −329 | 4 | 0 | 61 | 67 | 249 | 21 | 20 | −18 | 11 | 18 | 1 | −4 | 22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −242 | −0 | −0 | −0 | −0 | −0 | −400 | −0 | −0 |
| EBIT | −230 | −24 | −19 | −329 | 4 | 0 | 61 | 67 | 7 | 21 | 20 | −18 | 11 | 18 | −399 | −4 | 22 |
| Net financials | 1 892 | 84 | 51 | 11 | 35 | 0 | 31 | 28 | −36 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 662 | 60 | 33 | −318 | 40 | 0 | 92 | 95 | −29 | 21 | 20 | −8 | 11 | 18 | −399 | −4 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 662 | 60 | 33 | −318 | 40 | 0 | 92 | 95 | −29 | 21 | 20 | −8 | 11 | 18 | −399 | −4 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 988 | 1 836 | 1 910 | 1 784 | 1 907 | — | 2 032 | 4 001 | 2 496 | 2 469 | 2 214 | 1 914 | 985 | 754 | 356 | 350 | 379 |
| Equity | 1 762 | 1 822 | 1 855 | 1 536 | 1 576 | — | 1 873 | 1 968 | 939 | 965 | 985 | 972 | 982 | 754 | 354 | 350 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 228 | 940 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 15 | 55 | 248 | 331 | 0 | 159 | 534 | 57 | 4 | 1 | 2 | 3 | 0 | 2 | 0 | 7 |
| Total debt | 227 | 15 | 55 | 248 | 331 | 0 | 159 | 2 034 | 1 557 | 1 504 | 1 229 | 942 | 3 | 0 | 2 | 0 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Udnæs Franck | Chief Executive Officer | 0 companies |