| Revenue | NOK 13,5M | +32% |
| EBITDA | NOK 9,6M | +44% |
| Net profit | NOK 1M | +225% |
| Total assets | NOK 136M | +4% |
| Equity | NOK 45,1M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 740 | 17 000 | 9 221 | 11 174 | 11 835 | 504 | 3 849 | 5 630 | 9 962 | 10 282 | 13 547 |
| Staff expenses | −57 | −57 | −57 | −57 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 206 | 16 215 | 8 226 | 10 209 | 7 832 | −1 266 | 1 979 | 3 202 | 5 669 | 6 643 | 9 561 |
| Depreciation & amort. | −3 708 | −7 659 | −10 895 | −14 648 | −8 598 | −2 215 | −2 296 | −2 452 | −2 719 | −2 885 | −3 012 |
| EBIT | 12 498 | 8 556 | −2 669 | −4 439 | −766 | −3 482 | −317 | 750 | 2 950 | 3 757 | 6 549 |
| Net financials | −9 402 | −8 659 | −8 949 | −9 120 | −5 045 | −3 166 | −2 093 | −2 533 | −3 028 | −4 811 | −5 229 |
| Profit before tax | 3 095 | −103 | −11 618 | −13 559 | −5 811 | −6 647 | −2 410 | −1 782 | −78 | −1 053 | 1 321 |
| Tax | 939 | −681 | −3 075 | −2 396 | −41 | −1 462 | −530 | −392 | −17 | −232 | 291 |
| Net profit | 2 156 | 578 | −8 543 | −11 163 | −5 770 | −5 185 | −1 880 | −1 390 | −61 | −822 | 1 030 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 229 | 153 731 | 142 315 | 128 578 | 119 977 | 120 340 | 122 059 | 128 547 | 132 068 | 131 167 | 135 956 |
| Equity | 18 285 | 18 863 | 10 320 | −843 | −6 613 | 48 202 | 46 322 | 44 932 | 44 871 | 44 050 | 45 080 |
| Long-term debt | 139 513 | 134 082 | 131 007 | 128 611 | 126 354 | 71 843 | 74 780 | 82 622 | 85 662 | 85 972 | 90 114 |
| Short-term debt | 1 431 | 785 | 988 | 810 | 236 | 294 | 957 | 993 | 1 535 | 1 146 | 762 |
| Total debt | 140 944 | 134 867 | 131 995 | 129 421 | 126 590 | 72 137 | 75 736 | 83 615 | 87 197 | 87 118 | 90 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lysaker Nova Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Udo Harald Løvenskiold | Chief Executive Officer | 0 companies |
| Marius Bergheim | Chief Executive Officer | 0 companies |
| Espen Valdar Longem | Board of Directors | 0 companies |
| Torstein Storækre | Chairman | 0 companies |
| Emilie Klev Bergheim | Board of Directors | 0 companies |
| Geir Bergheim | Chairman | 0 companies |
| Hege Marie Klev | Board of Directors | 0 companies |
| Carl Christian Welhaven | Chairman | 0 companies |