| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +100% |
| Net profit | NOK -2,7M | -3% |
| Total assets | NOK 4,4M | -68% |
| Equity | NOK -17M | +49% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 89 552 | 138 320 | 89 604 | 93 076 | 0 |
| Staff expenses | −513 | −371 | −357 | −68 | −0 |
| EBITDA | −5 219 | 49 161 | 16 | −31 164 | −16 |
| Depreciation & amort. | 45 911 | −33 131 | −229 415 | −23 000 | −0 |
| EBIT | 40 692 | 16 030 | −229 400 | −54 164 | −16 |
| Net financials | −41 117 | −16 636 | 220 118 | 51 515 | −2 724 |
| Profit before tax | −425 | −606 | −9 281 | −2 649 | −2 740 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −425 | −606 | −9 281 | −2 649 | −2 740 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 623 767 | 619 614 | 379 499 | 13 762 | 4 401 |
| Equity | −20 936 | −21 542 | −30 824 | −33 472 | −17 045 |
| Long-term debt | 628 670 | 634 459 | 386 259 | 19 165 | 17 045 |
| Short-term debt | 16 032 | 6 697 | 24 063 | 28 069 | 4 401 |
| Total debt | 644 702 | 641 156 | 410 323 | 47 234 | 21 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Contact Person | Contact Person | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Per Ivar Fagervoll | Board of Directors | 0 companies |
| Richard Jansen | Chairman | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |