| Revenue | NOK 3,3M | -59% |
| EBITDA | NOK 1,1M | -57% |
| Net profit | NOK 187K | -73% |
| Total assets | NOK 28,2M | -3% |
| Equity | NOK -3,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 321 | 1 595 | 1 684 | 1 754 | 1 962 | 1 922 | 2 105 | 2 198 | 1 895 | 2 163 | 4 377 | 8 069 | 3 337 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 060 | 1 296 | 1 388 | 1 337 | 1 548 | 1 318 | 1 757 | 1 985 | 939 | 1 563 | 2 026 | 2 565 | 1 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 060 | 1 296 | 1 388 | 1 337 | 1 548 | 1 318 | 1 757 | 1 985 | 939 | 1 563 | 2 026 | 2 565 | 1 114 |
| Net financials | −5 643 | 1 296 | −2 707 | −1 460 | −586 | −2 534 | −3 537 | −320 | −1 000 | −1 700 | −1 346 | −1 861 | −927 |
| Profit before tax | −4 582 | 2 593 | −1 319 | −124 | 962 | −1 216 | −1 780 | 1 665 | −61 | −137 | 680 | 704 | 187 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 582 | 2 593 | −1 319 | −124 | 962 | −1 216 | −1 780 | 1 665 | −61 | −137 | 680 | 704 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 639 | 28 002 | 28 475 | 27 997 | 28 567 | 27 504 | 27 462 | 27 674 | 27 506 | 27 529 | 28 084 | 29 059 | 28 172 |
| Equity | −4 392 | −1 800 | −3 119 | −3 243 | −2 281 | −4 611 | −6 391 | −4 726 | −4 787 | −4 924 | −4 244 | −3 540 | −3 353 |
| Long-term debt | 31 763 | 29 688 | 31 465 | 31 092 | 30 683 | 31 936 | 33 767 | 32 251 | 31 931 | 32 235 | 31 858 | 32 449 | 31 378 |
| Short-term debt | 269 | 114 | 130 | 148 | 165 | 179 | 86 | 149 | 362 | 218 | 470 | 149 | 146 |
| Total debt | 32 032 | 29 802 | 31 594 | 31 240 | 30 847 | 32 115 | 33 853 | 32 400 | 32 293 | 32 453 | 32 328 | 32 598 | 31 524 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christoffer Egge | Chairman | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Bjarne Johan Øen | Board of Directors | 0 companies |
| Tom Rune Pedersen | Board of Directors | 0 companies |