| Revenue | NOK 2M | +0% |
| EBITDA | NOK 322K | +74% |
| Net profit | NOK 187K | +156% |
| Total assets | NOK 2,9M | -7% |
| Equity | NOK 2,4M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 458 | 2 189 | 2 069 | 2 067 | 2 454 | 2 645 | 2 771 | 2 707 | 2 553 | 2 533 | 2 462 | 2 510 | 2 029 | 2 040 | 2 026 | 2 007 | 2 004 |
| Staff expenses | −1 261 | −924 | −927 | −949 | −1 271 | −1 301 | −1 280 | −1 155 | −1 248 | −1 239 | −1 298 | −1 426 | −877 | −1 054 | −977 | −1 230 | −1 140 |
| EBITDA | 608 | 779 | 529 | 449 | 567 | 699 | 738 | 698 | 523 | 266 | 602 | 284 | 502 | 455 | 476 | 184 | 322 |
| Depreciation & amort. | −89 | −95 | −95 | −95 | −97 | −66 | −66 | −73 | −73 | −73 | −73 | −82 | −96 | −101 | −101 | −93 | −88 |
| EBIT | 519 | 684 | 434 | 353 | 470 | 633 | 672 | 625 | 451 | 193 | 529 | 202 | 406 | 354 | 375 | 92 | 233 |
| Net financials | −250 | −174 | −141 | −130 | −129 | −129 | −126 | −87 | −66 | −55 | −39 | −36 | −38 | −20 | −10 | 3 | 7 |
| Profit before tax | 269 | 510 | 293 | 223 | 341 | 504 | 546 | 538 | 385 | 138 | 490 | 166 | 368 | 334 | 365 | 95 | 240 |
| Tax | 75 | 141 | 82 | 62 | 95 | 139 | 148 | 139 | 92 | 29 | 109 | 37 | 81 | 73 | 81 | 21 | 53 |
| Net profit | 193 | 370 | 210 | 161 | 245 | 365 | 399 | 400 | 293 | 109 | 381 | 129 | 287 | 260 | 285 | 73 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 863 | 3 870 | 3 702 | 3 620 | 3 981 | 4 454 | 4 384 | 4 189 | 3 891 | 3 421 | 3 629 | 3 420 | 3 440 | 3 219 | 3 055 | 3 067 | 2 852 |
| Equity | 293 | 663 | 873 | 1 034 | 1 279 | 1 144 | 1 193 | 1 293 | 1 525 | 1 415 | 1 796 | 1 825 | 2 112 | 2 273 | 2 497 | 2 570 | 2 388 |
| Long-term debt | 0 | 0 | 0 | 2 276 | 2 150 | 2 596 | 2 403 | 2 169 | 1 917 | 1 654 | 1 378 | 1 100 | 990 | 599 | 193 | 94 | 90 |
| Short-term debt | 977 | 698 | 431 | 310 | 552 | 714 | 788 | 728 | 449 | 352 | 456 | 495 | 338 | 348 | 364 | 403 | 375 |
| Total debt | 3 570 | 3 207 | 2 829 | 2 586 | 2 702 | 3 310 | 3 191 | 2 896 | 2 366 | 2 006 | 1 834 | 1 595 | 1 328 | 947 | 557 | 497 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2007 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Larsson | Deputy Member | 0 companies |
| Ingunn Lien | Chief Executive Officer | 0 companies |