| Revenue | NOK 1,8M | +6% |
| EBITDA | NOK 133K | -77% |
| Net profit | NOK -3,5M | -218% |
| Total assets | NOK 55,1M | -10% |
| Equity | NOK 15,4M | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 932 | 1 233 | 2 288 | 1 558 | 2 070 | 2 775 | 2 955 | 3 077 | 2 748 | 38 009 | 1 739 | 12 070 | 2 788 | 1 280 | 1 738 | 1 837 |
| Staff expenses | −0 | −0 | −28 | −28 | −120 | −162 | −179 | −226 | −199 | −246 | −330 | −674 | −272 | −538 | −327 | −1 | −0 |
| EBITDA | 442 | 405 | 477 | 1 609 | 486 | 262 | 1 569 | 1 710 | 1 451 | 1 482 | 32 449 | 162 | 2 249 | 2 063 | 38 | 565 | 133 |
| Depreciation & amort. | −22 | −33 | −50 | −8 | −341 | −420 | −387 | −387 | −375 | −326 | −297 | −266 | −243 | −210 | −191 | −493 | −2 921 |
| EBIT | 420 | 372 | 427 | 1 601 | 145 | −158 | 1 181 | 1 323 | 1 076 | 1 156 | 32 152 | −104 | 2 006 | 1 853 | −153 | 72 | −2 789 |
| Net financials | 363 | 141 | 47 | 160 | −145 | −385 | −358 | −368 | −337 | −296 | −259 | −238 | −315 | −450 | −726 | −1 477 | −1 693 |
| Profit before tax | 783 | 512 | 475 | 1 761 | −0 | −543 | 823 | 955 | 739 | 860 | 31 893 | −342 | 1 691 | 1 403 | −879 | −1 405 | −4 481 |
| Tax | 219 | 144 | 133 | 493 | −0 | −159 | 222 | 230 | 169 | 194 | 7 079 | −74 | 374 | 309 | −193 | −306 | −985 |
| Net profit | 565 | 368 | 342 | 1 268 | −0 | −384 | 601 | 725 | 569 | 667 | 24 814 | −268 | 1 317 | 1 094 | −686 | −1 099 | −3 497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 725 | 8 018 | 8 315 | 8 884 | 17 590 | 17 016 | 16 757 | 19 467 | 18 595 | 18 973 | 66 621 | 41 344 | 43 735 | 56 054 | 58 701 | 61 334 | 55 146 |
| Equity | 7 278 | — | 7 987 | 8 255 | 7 255 | 6 871 | 7 472 | 8 197 | 8 766 | 9 433 | 34 247 | 19 979 | 19 617 | 20 671 | 19 985 | 18 886 | 15 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 065 | 9 356 | 8 970 | 10 860 | 9 044 | 8 639 | 13 461 | 11 633 | 13 757 | 25 345 | 28 394 | 37 630 | 34 800 |
| Short-term debt | 433 | 363 | 265 | 267 | 270 | 789 | 316 | 410 | 785 | 901 | 14 913 | 5 732 | 6 361 | 10 039 | 10 322 | 4 818 | 4 956 |
| Total debt | 447 | 373 | 328 | 629 | 10 335 | 10 145 | 9 286 | 11 270 | 9 828 | 9 540 | 28 374 | 17 365 | 20 118 | 35 383 | 38 715 | 42 448 | 39 756 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lade Forvaltning As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Helge Reppe | Chairman | 0 companies |
| Lars Oskar Utne | Chairman | 0 companies |
| Trond Olsen Aspaas | Chairman | 0 companies |
| Per-Kristian Reppe | Board of Directors | 0 companies |