| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +59% |
| Net profit | NOK 45K | +154% |
| Total assets | NOK -17K | -176% |
| Equity | NOK -18,4M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 750 | 665 | 6 000 | 4 708 | 848 | 1 653 | 43 | 0 | 38 | 56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −52 | −58 | −103 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 440 | −5 324 | 4 164 | 3 990 | −60 | −485 | −10 442 | −78 | −29 | 9 | −46 | −6 733 | −73 | −28 | −105 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 440 | −5 324 | 4 164 | 3 990 | −60 | −485 | −10 442 | −78 | −29 | 9 | −46 | −6 733 | −73 | −28 | −105 | −43 |
| Net financials | 11 | 3 | 522 | −147 | −483 | −904 | 308 | −825 | −427 | −457 | −532 | −4 016 | −7 | 0 | 0 | 103 |
| Profit before tax | 451 | −5 375 | 3 953 | 3 844 | −543 | −1 389 | −10 134 | −903 | −456 | −448 | −578 | −10 749 | −80 | −28 | −105 | 60 |
| Tax | −25 | −1 492 | 3 662 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | 15 |
| Net profit | 476 | −3 883 | 292 | 3 844 | −543 | −1 389 | −10 134 | −903 | −456 | −448 | −578 | −10 749 | −80 | −28 | −83 | 45 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 730 | 10 374 | 7 306 | 13 570 | 14 128 | 20 698 | 9 741 | 9 975 | 10 212 | 10 603 | 10 686 | 0 | 3 | 3 | 22 | −17 |
| Equity | 6 578 | 2 694 | 2 761 | 6 604 | 6 062 | 4 673 | −5 144 | −6 047 | −6 503 | −6 952 | −7 530 | −18 279 | −18 359 | −18 387 | −18 470 | −18 425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 917 | 10 334 | 11 061 | 11 518 | 12 050 | 12 050 | 12 050 | 12 050 | 0 | 0 |
| Short-term debt | 2 152 | 7 680 | 4 545 | 6 966 | 8 067 | 16 026 | 4 968 | 5 688 | 5 654 | 6 037 | 6 166 | 6 229 | 6 311 | 6 339 | 18 492 | 18 408 |
| Total debt | 2 152 | 7 680 | 4 545 | 6 966 | 8 067 | 16 026 | 14 885 | 16 022 | 16 715 | 17 555 | 18 216 | 18 279 | 18 362 | 18 390 | 18 492 | 18 408 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fej Holding As | Company | 30.2% | 30.2% | 2024 |
Arherf As | Company | 29.6% | 29.6% | 2024 |
Sverre Gjervan As | Company | 29.6% | 29.6% | 2024 |
Jarleviktor Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Bertil Sotberg | Board of Directors | 0 companies |
| Finn Eivind Johnsen | Chairman | 0 companies |
| Sverre Gjervan | Board of Directors | 0 companies |
| Ingolv Høyland | Board of Directors | 0 companies |