| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +71% |
| Net profit | NOK -4,9M | -302% |
| Total assets | NOK 20,6M | -33% |
| Equity | NOK 15,6M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −188 | −146 | −147 | −162 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −188 | −146 | −147 | −162 | −47 |
| Net financials | −2 871 | −1 660 | 10 804 | −1 064 | −4 884 |
| Profit before tax | −3 059 | −1 806 | 10 657 | −1 226 | −4 931 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 059 | −1 806 | 10 657 | −1 226 | −4 931 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 946 | 31 091 | 41 748 | 30 523 | 20 592 |
| Equity | 12 897 | 11 091 | 21 748 | 20 523 | 15 592 |
| Long-term debt | 20 000 | 20 000 | 20 000 | 10 000 | 5 000 |
| Short-term debt | 48 | 0 | 0 | 0 | 0 |
| Total debt | 20 048 | 20 000 | 20 000 | 10 000 | 5 000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JH Deputy Member | Deputy Member | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Kåre Holmedal | Deputy Member | 0 companies |
| Leif Arne Madsberg | Board of Directors | 0 companies |
| Nils Petter Gill | Chairman | 0 companies |