| Revenue | NOK 439K | +472% |
| EBITDA | NOK 111K | +125% |
| Net profit | NOK 219K | +165% |
| Total assets | NOK 10M | -5% |
| Equity | NOK 9,3M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 393 | 1 434 | 593 | 126 | 126 | 63 | 53 | 126 | 131 | 128 | 42 | 77 | 439 |
| Staff expenses | −553 | −591 | −10 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 775 | 785 | 557 | 91 | 93 | 13 | −170 | 85 | 92 | −419 | −304 | −437 | 111 |
| Depreciation & amort. | −40 | −40 | −40 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −14 | −16 |
| EBIT | 735 | 745 | 517 | 56 | 93 | 13 | −170 | 85 | 92 | −419 | −308 | −451 | 95 |
| Net financials | 366 | 102 | 250 | 226 | 253 | 751 | 386 | 576 | 3 134 | 235 | 217 | 19 | 213 |
| Profit before tax | 1 101 | 847 | 767 | 282 | 347 | 765 | 216 | 661 | 3 226 | −184 | −91 | −432 | 308 |
| Tax | 209 | 193 | 146 | 31 | 39 | 1 | −41 | 31 | 28 | −55 | −20 | −95 | 89 |
| Net profit | 892 | 654 | 621 | 252 | 308 | 764 | 257 | 630 | 3 198 | −129 | −71 | −337 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 314 | 10 209 | 7 074 | 6 934 | 6 844 | 6 859 | 7 341 | 7 798 | 9 656 | 9 564 | 10 478 | 10 445 | 9 968 |
| Equity | 5 121 | 5 775 | 6 396 | 6 448 | 6 755 | 5 549 | 5 806 | 6 435 | 9 633 | 9 504 | 9 434 | 9 097 | 9 316 |
| Long-term debt | 2 371 | 3 907 | 504 | 282 | 0 | 1 200 | 1 200 | 1 185 | 0 | 0 | 0 | 1 000 | 626 |
| Short-term debt | 807 | 527 | 174 | 204 | 89 | 110 | 335 | 178 | 22 | 60 | 1 044 | 348 | 26 |
| Total debt | 3 194 | 4 434 | 678 | 486 | 89 | 1 310 | 1 535 | 1 363 | 22 | 60 | 1 044 | 1 348 | 652 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Hillesøy | Chairman | 0 companies |