| Revenue | NOK 890K | +5% |
| EBITDA | NOK 500K | +166% |
| Net profit | NOK 132K | +1028% |
| Total assets | NOK 6,6M | +13% |
| Equity | NOK 640K | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 579 | 519 | 714 | 849 | 890 |
| Staff expenses | −0 | −0 | −185 | −347 | −51 |
| EBITDA | 190 | 292 | 161 | 188 | 500 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 190 | 292 | 161 | 188 | 500 |
| Net financials | −30 | −22 | −103 | −173 | −330 |
| Profit before tax | 160 | 270 | 57 | 15 | 170 |
| Tax | 35 | 59 | 13 | 3 | 37 |
| Net profit | 125 | 211 | 45 | 12 | 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 572 | 3 725 | 3 715 | 5 826 | 6 570 |
| Equity | 409 | 620 | 620 | 591 | 640 |
| Long-term debt | 1 125 | 975 | 2 955 | 5 000 | 5 595 |
| Short-term debt | 2 038 | 2 130 | 141 | 234 | 335 |
| Total debt | 3 163 | 3 105 | 3 096 | 5 234 | 5 930 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SB Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
HB Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Brobakken Nilsen | Chief Executive Officer | 0 companies |
| Stein Borkmo | Chief Executive Officer | 0 companies |
| Hilde Borkmo | Deputy Member | 0 companies |
| Jørgen Brobakken | Chairman | 0 companies |
| Line Borkmo | Chairman | 0 companies |