| Revenue | NOK 180K | +0% |
| EBITDA | NOK 122K | +30% |
| Net profit | NOK 80K | +38% |
| Total assets | NOK 973K | +11% |
| Equity | NOK 762K | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 144 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 134 | 166 | 148 | 145 | 104 | 143 | 137 | 144 | 138 | 102 | 142 | 139 | 135 | 134 | 137 | 137 | 94 | 122 |
| Depreciation & amort. | −0 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −47 | −48 | −48 | −48 | −48 | −48 | −48 | −20 | −20 | −20 | −20 |
| EBIT | 0 | 87 | 119 | 100 | 98 | 57 | 95 | 89 | 97 | 90 | 55 | 94 | 91 | 88 | 86 | 117 | 117 | 74 | 102 |
| Net financials | 0 | −73 | −36 | −37 | −38 | −34 | −34 | −32 | −24 | −21 | −19 | −18 | −18 | −13 | −9 | −0 | 0 | −0 | 0 |
| Profit before tax | 0 | 13 | 82 | 63 | 60 | 23 | 62 | 58 | 72 | 69 | 36 | 77 | 73 | 75 | 77 | 117 | 117 | 74 | 103 |
| Tax | −0 | 11 | 17 | 16 | 17 | 6 | 17 | 16 | 19 | 17 | 8 | 18 | 16 | 16 | 17 | 26 | 26 | 16 | 23 |
| Net profit | 0 | 2 | 66 | 47 | 43 | 16 | 45 | 42 | 53 | 52 | 28 | 59 | 57 | 58 | 60 | 91 | 91 | 58 | 80 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 519 | 1 510 | 1 507 | 1 506 | 1 454 | 1 367 | 1 241 | 1 249 | 1 237 | 1 194 | 1 221 | 1 226 | 1 230 | 933 | 1 022 | 1 114 | 879 | 973 |
| Equity | — | 241 | 307 | 353 | 397 | 413 | 458 | 500 | 553 | 605 | 633 | 692 | 749 | 807 | 867 | 958 | 1 049 | 832 | 762 |
| Long-term debt | 0 | 970 | 919 | 872 | 825 | 776 | 726 | 675 | 624 | 571 | 518 | 464 | 413 | 363 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 308 | 284 | 281 | 285 | 265 | 184 | 67 | 72 | 60 | 43 | 65 | 64 | 60 | 66 | 64 | 64 | 47 | 211 |
| Total debt | 0 | 1 278 | 1 203 | 1 153 | 1 109 | 1 041 | 909 | 741 | 696 | 632 | 561 | 529 | 477 | 423 | 66 | 64 | 64 | 47 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bratli Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnhild Karlsen Bratli | Deputy Member | 0 companies |
| Thor Morten Meling Bratli | Chairman | 0 companies |