| Revenue | NOK 16,5M | -1% |
| EBITDA | NOK 1,7M | -53% |
| Net profit | NOK 19K | -99% |
| Total assets | NOK 16,6M | -13% |
| Equity | NOK 7,7M | -2% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 878 | 10 342 | 10 570 | 10 985 | 10 876 | 10 155 | 10 190 | 10 283 | 11 147 | 13 671 | 13 608 | 14 471 | 11 539 | 15 560 | 15 407 | 16 696 | 16 511 |
| Staff expenses | −3 194 | −3 357 | −3 571 | −3 357 | −3 461 | −3 232 | −3 456 | −3 716 | −3 809 | −4 403 | −4 601 | −4 743 | −3 902 | −5 076 | −4 824 | −5 464 | −5 795 |
| EBITDA | 1 620 | 2 052 | 1 111 | 2 967 | 1 624 | 1 755 | 2 025 | 1 562 | 2 236 | 4 275 | 3 325 | 3 532 | 2 532 | 3 880 | 2 028 | 3 582 | 1 677 |
| Depreciation & amort. | −537 | −697 | −717 | −731 | −808 | −884 | −960 | −1 041 | −1 107 | −1 189 | −1 340 | −1 423 | −1 465 | −1 464 | −1 485 | −1 638 | −1 547 |
| EBIT | 1 084 | 1 355 | 394 | 2 235 | 815 | 871 | 1 065 | 521 | 1 129 | 3 086 | 1 984 | 2 109 | 1 067 | 2 416 | 544 | 1 944 | 130 |
| Net financials | −411 | −280 | −258 | −248 | −250 | −338 | −259 | −239 | −181 | −50 | −79 | −36 | 3 | 17 | 20 | 33 | 15 |
| Profit before tax | 673 | 1 076 | 136 | 1 988 | 566 | 533 | 805 | 281 | 948 | 3 035 | 1 906 | 2 073 | 1 070 | 2 433 | 564 | 1 977 | 146 |
| Tax | 191 | 307 | 53 | 581 | 158 | 164 | 220 | 142 | 288 | 810 | 508 | 484 | 318 | 630 | 202 | 491 | 126 |
| Net profit | 482 | 769 | 83 | 1 407 | 408 | 369 | 585 | 139 | 660 | 2 225 | 1 398 | 1 588 | 752 | 1 804 | 362 | 1 486 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 418 | 11 821 | 10 863 | 12 191 | 15 481 | 14 276 | 14 853 | 13 484 | 13 037 | 14 586 | 13 839 | 13 856 | 14 063 | 15 953 | 15 928 | 19 110 | 16 606 |
| Equity | 582 | 1 351 | 1 434 | 2 841 | 3 249 | 3 618 | 4 204 | 4 343 | 5 003 | 7 228 | 7 926 | 9 414 | 3 867 | 5 600 | 5 892 | 7 912 | 7 731 |
| Long-term debt | 7 633 | 7 055 | 6 642 | 5 634 | 8 734 | 7 748 | 7 359 | 6 453 | 4 719 | 3 370 | 2 417 | 821 | 6 825 | 5 254 | 5 150 | 5 087 | 5 026 |
| Short-term debt | 3 203 | 3 415 | 2 786 | 3 716 | 3 498 | 2 910 | 3 290 | 2 688 | 3 315 | 3 988 | 3 496 | 3 621 | 3 371 | 5 099 | 4 886 | 6 111 | 3 849 |
| Total debt | 10 836 | 10 470 | 9 428 | 9 350 | 12 232 | 10 658 | 10 649 | 9 141 | 8 033 | 7 358 | 5 913 | 4 441 | 10 196 | 10 353 | 10 035 | 11 198 | 8 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ute Invest As | Company | 13.8% | 13.8% | 2023 |
Brennabu As | Company | 6.9% | 6.9% | 2023 |
Bo.Invest As | Company | 6.9% | 6.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Cecilie Lunde Hovrud | Chief Executive Officer | 0 companies |
| Bendik Mellbye Brenna | Board of Directors | 0 companies |
| Eivind Snorre Brenna | Chairman | 0 companies |
| Elisabeth Mellbye | Board of Directors | 0 companies |
| Heidi Bragerhaug | Board of Directors | 0 companies |
| William Holden | Board of Directors | 0 companies |