| Revenue | NOK 9M | +3% |
| EBITDA | NOK 8,2M | +7% |
| Net profit | NOK 3,4M | +6% |
| Total assets | NOK 35,4M | -25% |
| Equity | NOK 1,6M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 826 | 0 | 4 769 | 5 614 | 5 739 | 6 155 | 6 399 | 6 446 | 6 690 | 6 700 | 6 779 | 9 404 | 7 303 | 6 872 | 8 687 | 8 957 |
| Staff expenses | −0 | −0 | −0 | −0 | −120 | −103 | −97 | −20 | −81 | −973 | −991 | −1 053 | −1 440 | −2 327 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 1 704 | 0 | 4 103 | 5 098 | 5 061 | 5 451 | 5 187 | 4 880 | 4 587 | 4 333 | 4 274 | 5 693 | 6 732 | 4 957 | 7 649 | 8 159 |
| Depreciation & amort. | −0 | −0 | −402 | −0 | −1 206 | −1 330 | −1 330 | −1 525 | −1 696 | −1 617 | −1 644 | −1 814 | −1 859 | −2 015 | −1 327 | −1 329 | −1 364 | −1 378 |
| EBIT | 0 | 0 | 1 302 | 0 | 2 897 | 3 768 | 3 731 | 3 926 | 3 491 | 3 263 | 2 943 | 2 519 | 2 415 | 3 678 | 5 404 | 3 628 | 6 285 | 6 780 |
| Net financials | 0 | 0 | −1 749 | 0 | −2 684 | −2 721 | −2 578 | −2 529 | −2 594 | −2 207 | −1 915 | −2 208 | −2 008 | −2 648 | −1 414 | −1 171 | −2 181 | −2 433 |
| Profit before tax | 0 | 0 | −447 | 0 | 213 | 1 047 | 1 152 | 1 397 | 897 | 1 056 | 1 028 | 311 | 407 | 1 030 | 3 990 | 2 457 | 4 104 | 4 347 |
| Tax | −0 | −0 | −125 | −0 | 69 | 318 | 318 | 364 | 217 | 239 | 215 | 81 | 114 | 242 | 878 | 540 | 903 | 956 |
| Net profit | 0 | 0 | −322 | 0 | 144 | 729 | 834 | 1 032 | 680 | 817 | 813 | 230 | 294 | 788 | 3 112 | 1 916 | 3 201 | 3 391 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 28 213 | — | 53 996 | 53 251 | 55 530 | 57 602 | 63 914 | 65 272 | 62 970 | 66 281 | 66 455 | 82 616 | 40 389 | 46 385 | 47 472 | 35 444 |
| Equity | — | — | −249 | — | −1 240 | −511 | 323 | 1 355 | 1 935 | 2 752 | 3 565 | 3 795 | 4 089 | 2 876 | 2 550 | 2 250 | 1 852 | 1 567 |
| Long-term debt | 0 | 0 | 27 437 | 0 | 52 000 | 51 480 | 53 113 | 53 476 | 57 099 | 60 104 | 56 889 | 61 461 | 61 533 | 79 219 | 33 356 | 38 162 | 40 891 | 788 |
| Short-term debt | 0 | 0 | 1 025 | 0 | 3 236 | 2 282 | 2 093 | 2 771 | 4 880 | 2 415 | 2 516 | 1 025 | 833 | 521 | 4 483 | 5 974 | 4 729 | 33 090 |
| Total debt | 0 | 0 | 28 462 | 0 | 55 236 | 53 762 | 55 206 | 56 247 | 61 980 | 62 520 | 59 405 | 62 486 | 62 366 | 79 740 | 37 840 | 44 136 | 45 620 | 33 877 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Logcap Berghagan As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Sæter | Board of Directors | 0 companies |
| Jørgen Nygaard Anker-Rasch | Chairman | 0 companies |
| Kristian Nordtømme | Board of Directors | 0 companies |
| Gunnar Hjorth Vestby | Chairman | 0 companies |
| Atle Henrik Andresen | Chairman | 0 companies |
| Arild Inge Aubert | Chairman | 0 companies |
| Tommy Schierning | Board of Directors | 0 companies |