| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 1M | +18% |
| Net profit | NOK 307K | +66% |
| Total assets | NOK 7,5M | -1% |
| Equity | NOK 1,6M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 962 | 992 | 1 043 | 1 111 | 1 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 735 | 806 | 726 | 861 | 1 013 |
| Depreciation & amort. | −253 | −252 | −252 | −252 | −252 |
| EBIT | 482 | 554 | 474 | 609 | 761 |
| Net financials | −196 | −193 | −245 | −372 | −367 |
| Profit before tax | 286 | 360 | 228 | 237 | 394 |
| Tax | 63 | 79 | 50 | 52 | 87 |
| Net profit | 223 | 281 | 178 | 185 | 307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 935 | 8 119 | 8 150 | 7 535 | 7 479 |
| Equity | 1 902 | 1 836 | 1 761 | 1 678 | 1 589 |
| Long-term debt | 5 647 | 5 825 | 6 064 | 5 459 | 5 361 |
| Short-term debt | 386 | 459 | 325 | 397 | 529 |
| Total debt | 6 033 | 6 283 | 6 389 | 5 856 | 5 890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mario Andres Vahos Moreno | Chief Executive Officer | 0 companies |
| Einar Thorsrud | Chief Executive Officer | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Knut Erik Manstad | Chairman | 0 companies |
| Bjørn Tore Olsen | Chairman | 0 companies |
| Bjørn-Tore Rynning Olsen | Chairman | 0 companies |
| Bjørn Thorkildsen | Board of Directors | 0 companies |
| Nanna Helmer Larsen | Board of Directors | 0 companies |
| Anders Skauge | Board of Directors | 0 companies |