| Revenue | NOK 10,4M | -20% |
| EBITDA | NOK 505K | -67% |
| Net profit | NOK 144K | -85% |
| Total assets | NOK 4,1M | -19% |
| Equity | NOK 1,8M | -8% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 681 | 10 270 | 14 055 | 12 861 | 10 352 |
| Staff expenses | −3 652 | −4 301 | −5 050 | −4 861 | −4 469 |
| EBITDA | 393 | 1 057 | 2 598 | 1 546 | 505 |
| Depreciation & amort. | −203 | −385 | −319 | −290 | −277 |
| EBIT | 190 | 672 | 2 279 | 1 256 | 228 |
| Net financials | −13 | −43 | −46 | −58 | −40 |
| Profit before tax | 176 | 629 | 2 233 | 1 198 | 188 |
| Tax | 39 | 140 | 493 | 268 | 44 |
| Net profit | 137 | 489 | 1 740 | 931 | 144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 144 | 4 584 | 6 101 | 5 059 | 4 111 |
| Equity | 1 493 | 983 | 1 523 | 1 953 | 1 798 |
| Long-term debt | 405 | 1 007 | 849 | 681 | 514 |
| Short-term debt | 2 245 | 2 594 | 3 730 | 2 425 | 1 799 |
| Total debt | 2 651 | 3 602 | 4 579 | 3 106 | 2 313 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VØ Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.21% | 64.21% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 15.79% | 15.79% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Øverhaug | Chief Executive Officer | 0 companies |
| Wilhelm Naess | Board of Directors | 0 companies |
| Kjetil Stendahl | Chairman | 0 companies |
| Marit Brurok Øverhaug | Board of Directors | 0 companies |
| Randi Fagerkind Stendahl | Board of Directors | 0 companies |