| Revenue | NOK 5,2M | -33% |
| EBITDA | NOK -1,6M | -896% |
| Net profit | NOK -1,6M | -1362% |
| Total assets | NOK 1,5M | -37% |
| Equity | NOK -1,4M | -680% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 2 044 | 3 736 | 3 334 | 3 764 | 4 657 | 5 495 | 3 753 | 4 071 | 2 862 | 4 449 | 7 167 | 1 403 | 6 799 | 7 609 | 7 745 | 5 155 |
| Staff expenses | −811 | −1 089 | −2 029 | −2 012 | −2 667 | −2 662 | −2 092 | −1 154 | −1 521 | −1 447 | −2 895 | −4 853 | −794 | −3 711 | −4 578 | −4 328 | −4 465 |
| EBITDA | −425 | 534 | 912 | 526 | 129 | 416 | 897 | 150 | 773 | 728 | 290 | 550 | 209 | 579 | 542 | 201 | −1 599 |
| Depreciation & amort. | −4 | −8 | −10 | −6 | −5 | −4 | −5 | −3 | −8 | −6 | −9 | −12 | −8 | −31 | −31 | −19 | −18 |
| EBIT | −429 | 526 | 902 | 520 | 124 | 412 | 892 | 147 | 765 | 721 | 281 | 538 | 201 | 548 | 511 | 182 | −1 617 |
| Net financials | 20 | −12 | −2 | −0 | 0 | −3 | −1 | 3 | 1 | −0 | 0 | −2 | 2 | −1 | 1 | −8 | −3 |
| Profit before tax | −409 | 514 | 899 | 520 | 124 | 409 | 891 | 149 | 766 | 721 | 281 | 537 | 203 | 548 | 512 | 174 | −1 620 |
| Tax | −117 | 145 | 252 | 148 | 37 | 115 | 248 | 46 | 202 | 175 | 66 | 119 | 45 | 30 | 116 | 45 | −0 |
| Net profit | −292 | 369 | 647 | 372 | 87 | 294 | 642 | 103 | 565 | 547 | 215 | 418 | 158 | 518 | 396 | 128 | −1 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 1 135 | 1 682 | 1 624 | 1 243 | 1 797 | 2 232 | 1 748 | 1 456 | 1 899 | 1 605 | 2 443 | 1 716 | 1 683 | 2 416 | 2 288 | 1 453 |
| Equity | 205 | 225 | 223 | 216 | 213 | 214 | 181 | 161 | 119 | 665 | 880 | 1 299 | 100 | 287 | 270 | 238 | −1 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 0 | 0 | 1 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 910 | 1 459 | 1 408 | 1 027 | 1 582 | 2 051 | 1 587 | 1 338 | 1 233 | 724 | 1 140 | 1 614 | 1 396 | 2 146 | 2 049 | 2 835 |
| Total debt | 478 | 910 | 1 459 | 1 408 | 1 030 | 1 583 | 2 051 | 1 588 | 1 338 | 1 234 | 725 | 1 145 | 1 616 | 1 396 | 2 146 | 2 049 | 2 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insightone Nordic As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Slotta-Andreassen | Chief Executive Officer | 0 companies |
| Hans Anders Borgen | Board of Directors | 0 companies |
| Geir Olav Iversen | Board of Directors | 0 companies |
| Atle Kiangie Hidajat | Chairman | 0 companies |