| Revenue | NOK 8,5M | +4% |
| EBITDA | NOK 5M | -7% |
| Net profit | NOK 714K | -33% |
| Total assets | NOK 120,5M | -2% |
| Equity | NOK 88,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 342 | 7 341 | 7 607 | 8 194 | 8 534 |
| Staff expenses | −110 | −114 | −114 | −114 | −114 |
| EBITDA | 8 378 | 6 134 | 6 736 | 5 306 | 4 950 |
| Depreciation & amort. | −2 482 | −2 482 | −2 482 | −2 482 | −2 552 |
| EBIT | 5 895 | 3 652 | 4 254 | 2 823 | 2 398 |
| Net financials | −848 | −642 | −964 | −1 455 | −1 486 |
| Profit before tax | 5 047 | 3 010 | 3 290 | 1 368 | 913 |
| Tax | 1 111 | 662 | 724 | 301 | 199 |
| Net profit | 3 936 | 2 348 | 2 566 | 1 067 | 714 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 934 | 124 751 | 123 721 | 122 848 | 120 505 |
| Equity | 84 315 | 84 663 | 87 124 | 88 191 | 88 905 |
| Long-term debt | 38 812 | 36 784 | 34 722 | 32 648 | 29 503 |
| Short-term debt | 3 807 | 3 305 | 1 874 | 2 009 | 2 097 |
| Total debt | 42 619 | 40 089 | 36 596 | 34 657 | 31 600 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Thorsen | Chief Executive Officer | 0 companies |
| Anja Thorsen Staubo | Board of Directors | 0 companies |
| Pia Charlotte Bydal | Board of Directors | 0 companies |
| Joachim Aleksander Bydal | Chairman | 0 companies |