| Revenue | NOK 9,4M | -1% |
| EBITDA | NOK -230K | +54% |
| Net profit | NOK -726K | +13% |
| Total assets | NOK 12,1M | +26% |
| Equity | NOK 2,4M | +214% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 562 | 3 348 | 4 091 | 9 496 | 9 423 |
| Staff expenses | −551 | −701 | −782 | −2 062 | −1 571 |
| EBITDA | −384 | −744 | 70 | −500 | −230 |
| Depreciation & amort. | −125 | −94 | −38 | −56 | −114 |
| EBIT | −509 | −837 | 32 | −556 | −344 |
| Net financials | −207 | −172 | −150 | −565 | −487 |
| Profit before tax | −716 | −1 010 | −118 | −1 121 | −831 |
| Tax | −149 | −224 | −29 | −283 | −106 |
| Net profit | −567 | −786 | −89 | −838 | −726 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 714 | 5 564 | 6 458 | 9 633 | 12 114 |
| Equity | 1 290 | 443 | 353 | 770 | 2 413 |
| Long-term debt | 894 | 2 180 | 4 344 | 5 305 | 5 605 |
| Short-term debt | 2 530 | 2 941 | 1 761 | 3 558 | 4 096 |
| Total debt | 3 424 | 5 121 | 6 105 | 8 864 | 9 701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.48% | 14.48% | 2024 | |
| Company | 7.57% | 7.57% | 2024 | |
| Company | 5.21% | 5.21% | 2024 | |
| Company | 3.32% | 3.32% | 2024 | |
| Individual | 3.13% | 3.13% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
Helmerverken Holding Ab | Company | 1.42% | 1.42% | 2024 |
| Individual | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Martin Johnsrud | Chief Executive Officer | 0 companies |
| Håkon Tolleshaug Kristiansen | Chairman | 0 companies |
| Jan Øyvind Lauritzen | Board of Directors | 0 companies |
| Torgeir Aavik Pedersen | Board of Directors | 0 companies |
| Hans Otto Veflen | Board of Directors | 0 companies |