| Revenue | NOK 1,5M | +19% |
| EBITDA | NOK 1,4M | +25% |
| Net profit | NOK 1M | +31% |
| Total assets | NOK 6,5M | +24% |
| Equity | NOK 5M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 620 | 1 560 | 504 | 1 223 | 1 458 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 382 | 1 329 | 365 | 1 140 | 1 427 |
| Depreciation & amort. | −131 | −131 | −131 | −131 | −131 |
| EBIT | 1 251 | 1 198 | 233 | 1 009 | 1 296 |
| Net financials | 0 | 0 | 0 | −1 | 27 |
| Profit before tax | 1 251 | 1 198 | 233 | 1 008 | 1 323 |
| Tax | 275 | −0 | 87 | 222 | 291 |
| Net profit | 976 | 1 198 | 146 | 786 | 1 032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 572 | 5 093 | 5 267 | 5 261 | 6 541 |
| Equity | 4 203 | 4 835 | 4 981 | 4 988 | 5 031 |
| Long-term debt | 175 | 197 | 234 | 230 | 242 |
| Short-term debt | 1 193 | 61 | 52 | 43 | 1 267 |
| Total debt | 1 368 | 258 | 286 | 273 | 1 509 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Matsen | Chief Executive Officer | 0 companies |
| Terje Clausen | Chairman | 0 companies |
| Jørgen Cato Broch | Chairman | 0 companies |
| Just Henriksen | Chairman | 0 companies |
| Odd Rune Nærsnes | Chairman | 0 companies |