| Revenue | NOK 5M | -5% |
| EBITDA | NOK 2,9M | -18% |
| Net profit | NOK 1,1M | -33% |
| Total assets | NOK 21,5M | -15% |
| Equity | NOK 9,9M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 906 | 3 050 | 3 763 | 3 913 | 3 805 | 3 830 | 3 835 | 3 846 | 5 010 | 5 243 | 5 003 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 255 | 570 | 3 267 | 3 390 | 3 085 | 3 117 | 3 109 | 2 608 | 2 953 | 3 543 | 2 897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −325 | −489 | −1 046 | −1 141 | −1 152 | −1 122 | −1 124 | −1 126 | −1 128 | −1 129 | −1 128 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 930 | 81 | 2 221 | 2 249 | 1 933 | 1 995 | 1 985 | 1 482 | 1 825 | 2 414 | 1 768 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 2 | −318 | −201 | −140 | −70 | −10 | 15 | −1 | −398 | −418 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 076 | 83 | 1 903 | 2 048 | 1 794 | 1 925 | 1 975 | 1 497 | 1 824 | 2 016 | 1 350 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 560 | −4 | 461 | 478 | 400 | 424 | 434 | 329 | 401 | 443 | 297 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 517 | 87 | 1 442 | 1 570 | 1 394 | 1 502 | 1 541 | 1 168 | 1 423 | 1 572 | 1 053 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 17 354 | 32 666 | 28 381 | 27 454 | 26 668 | 26 398 | 25 942 | 25 383 | 25 448 | 25 252 | 21 527 |
| Equity | — | — | — | — | — | — | — | 16 342 | 17 885 | 19 327 | 20 898 | 22 292 | 23 417 | 23 217 | 22 968 | 10 673 | 10 337 | 9 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 14 331 | 8 350 | 5 326 | 3 782 | 1 843 | 266 | 196 | 30 | 12 000 | 9 374 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 008 | 450 | 704 | 1 230 | 594 | 1 138 | 2 458 | 2 219 | 14 745 | 2 915 | 2 221 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 011 | 14 781 | 9 054 | 6 556 | 4 376 | 2 981 | 2 725 | 2 415 | 14 775 | 14 915 | 11 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BW Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slate European Essential Re (Norway) Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Folkvard | Chief Executive Officer | 0 companies |
| Briain William Morris | Contact Person | 0 companies |
| Jørgen Moger | Board of Directors | 0 companies |
| Tarryn Lee Van Beek | Board of Directors | 0 companies |
| Jan Krokedal | Chairman | 0 companies |
| Agnes Csörgö | Board of Directors | 0 companies |
| Harald Niclas Tøsti | Board of Directors | 0 companies |
| Lisa Rowe | Chairman | 0 companies |