| Revenue | NOK 456K | +3661% |
| EBITDA | NOK 122K | +161% |
| Net profit | NOK -113K | +70% |
| Total assets | NOK 2,2M | -2% |
| Equity | NOK 91K | -56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 401 | 426 | 432 | 448 | 471 | 480 | 478 | 445 | 424 | 492 | 523 | 570 | 455 | 9 | 12 | 456 |
| Staff expenses | −66 | −39 | −39 | −61 | −61 | −61 | −77 | −126 | −31 | −10 | −4 | −4 | −4 | −4 | −0 | −0 | −0 |
| EBITDA | 230 | 248 | 290 | 283 | 302 | 308 | 355 | 250 | 358 | 349 | 471 | 187 | 686 | 417 | −216 | −200 | 122 |
| Depreciation & amort. | −64 | −77 | −59 | −58 | −56 | −55 | −54 | −53 | −56 | −58 | −57 | −56 | −55 | −54 | −53 | −68 | −61 |
| EBIT | 166 | 171 | 231 | 226 | 246 | 253 | 301 | 197 | 302 | 291 | 414 | 130 | 631 | 363 | −270 | −268 | 60 |
| Net financials | −163 | −219 | −217 | −215 | −211 | −172 | −164 | −149 | −112 | −114 | −110 | −118 | −104 | −91 | −114 | −166 | −173 |
| Profit before tax | 3 | −49 | 14 | 10 | 34 | 81 | 137 | 48 | 190 | 177 | 304 | 12 | 527 | 272 | −384 | −434 | −113 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 63 | −0 | 110 | 57 | 52 | −52 | −0 |
| Net profit | 3 | −49 | 14 | 10 | 34 | 81 | 137 | 48 | 190 | 156 | 240 | 12 | 417 | 215 | −436 | −381 | −113 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 240 | 3 180 | 3 125 | 3 045 | 3 021 | 3 006 | 3 098 | 3 035 | 3 013 | 2 974 | 3 047 | 2 821 | 3 117 | 3 027 | 2 540 | 2 219 | 2 184 |
| Equity | 115 | 66 | 80 | 90 | 125 | 206 | 343 | 291 | 381 | 436 | 577 | 489 | 806 | 1 021 | 585 | 204 | 91 |
| Long-term debt | 3 070 | 3 023 | 2 971 | 2 916 | 2 857 | 2 785 | 2 706 | 2 620 | 2 515 | 2 409 | 2 299 | 2 187 | 2 068 | 1 939 | 1 927 | 1 869 | 1 768 |
| Short-term debt | 55 | 91 | 74 | 38 | 38 | 14 | 49 | 125 | 117 | 128 | 171 | 145 | 243 | 66 | 28 | 146 | 326 |
| Total debt | 3 125 | 3 113 | 3 045 | 2 955 | 2 896 | 2 800 | 2 755 | 2 744 | 2 632 | 2 538 | 2 470 | 2 332 | 2 311 | 2 005 | 1 955 | 2 015 | 2 093 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 56.0% | 56.0% | 2022 | |
| Individual | 20.5% | 20.5% | 2022 | |
| Individual | 20.5% | 20.5% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Kristin Hjelle Cirotzki | Chairman | 0 companies |