| Revenue | NOK 1,1M | +11% |
| EBITDA | NOK 926K | +20% |
| Net profit | NOK 620K | -95% |
| Total assets | NOK 3,5M | -77% |
| Equity | NOK 2,1M | +41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 824 | 861 | 825 | 867 | 957 | 1 277 | 692 | 705 | 750 | 750 | 750 | 750 | 750 | 895 | 953 | 1 059 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 562 | 748 | 773 | 747 | 790 | 874 | 1 193 | 625 | 634 | 672 | 671 | 664 | 658 | 655 | 792 | 771 | 926 |
| Depreciation & amort. | −64 | −83 | −86 | −86 | −86 | −86 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −70 | −47 | −71 |
| EBIT | 498 | 665 | 687 | 661 | 704 | 788 | 1 123 | 555 | 564 | 602 | 601 | 594 | 588 | 585 | 722 | 724 | 855 |
| Net financials | −227 | −208 | −189 | −168 | −200 | −160 | −120 | −43 | −39 | −36 | −29 | −26 | −9 | 5 | −42 | 11 382 | −60 |
| Profit before tax | 271 | 457 | 497 | 493 | 504 | 628 | 1 003 | 512 | 525 | 566 | 572 | 568 | 578 | 589 | 680 | 12 106 | 795 |
| Tax | 73 | 128 | 140 | 137 | 141 | 170 | 271 | 117 | 121 | 125 | 121 | 125 | 127 | 130 | 150 | 144 | 175 |
| Net profit | 198 | 329 | 358 | 356 | 363 | 458 | 732 | 395 | 405 | 441 | 451 | 443 | 451 | 460 | 530 | 11 962 | 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 937 | 6 437 | 6 479 | 6 453 | 6 436 | 6 683 | 5 706 | 6 044 | 6 373 | 6 633 | 5 895 | 6 164 | 6 448 | 6 782 | 4 400 | 15 038 | 3 525 |
| Equity | 298 | 627 | 985 | 1 341 | 1 704 | 2 162 | 2 894 | 3 289 | 3 694 | 4 135 | 3 586 | 4 029 | 4 480 | 2 190 | 1 895 | 1 524 | 2 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 598 | 4 350 | 2 631 | 2 610 | 2 542 | 2 357 | 2 173 | 1 999 | 1 824 | 1 649 | 1 474 | 1 300 | 1 125 |
| Short-term debt | 183 | 218 | 233 | 235 | 134 | 171 | 180 | 145 | 137 | 140 | 136 | 136 | 143 | 2 943 | 1 031 | 12 214 | 255 |
| Total debt | 4 639 | 5 810 | 5 494 | 5 112 | 4 732 | 4 521 | 2 812 | 2 755 | 2 679 | 2 498 | 2 309 | 2 135 | 1 967 | 4 592 | 2 505 | 13 514 | 1 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tek Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Karstensen | Deputy Member | 0 companies |
| Terje Skau Karstensen | Chairman | 0 companies |
| Jonny Jakobsen | Board of Directors | 0 companies |