| Revenue | NOK 2,1M | +7% |
| EBITDA | NOK 1,6M | -1% |
| Net profit | NOK 1,1M | -1% |
| Total assets | NOK 5,4M | -3% |
| Equity | NOK 3,4M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 170 | 0 | 0 | 1 246 | 1 270 | 1 305 | 1 577 | 1 600 | 1 673 | 1 832 | 18 | 1 627 | 1 993 | 2 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 079 | 0 | 0 | 1 122 | 1 167 | 932 | 1 014 | 1 240 | 1 242 | 1 138 | −321 | 261 | 1 596 | 1 581 |
| Depreciation & amort. | −133 | −0 | −0 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 |
| EBIT | 946 | 0 | 0 | 989 | 1 034 | 799 | 881 | 1 107 | 1 109 | 1 005 | −454 | 128 | 1 463 | 1 448 |
| Net financials | −292 | 0 | 0 | −392 | −52 | −78 | −42 | −41 | 0 | 1 | 0 | 1 | 0 | 0 |
| Profit before tax | 653 | 0 | 0 | 597 | 981 | 721 | 839 | 1 066 | 1 110 | 1 006 | −454 | 129 | 1 463 | 1 448 |
| Tax | 183 | −0 | −0 | 161 | 211 | 154 | 176 | 220 | 244 | 221 | −100 | 28 | 322 | 319 |
| Net profit | 470 | 0 | 0 | 436 | 771 | 567 | 663 | 846 | 865 | 785 | −354 | 101 | 1 141 | 1 129 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 979 | — | — | 12 851 | 4 291 | 4 158 | 5 182 | 4 139 | 4 247 | 4 457 | 4 126 | 4 403 | 5 502 | 5 355 |
| Equity | 932 | — | — | 1 116 | 1 123 | 1 096 | 1 760 | 2 605 | 2 886 | 3 671 | 3 601 | 3 530 | 3 457 | 3 381 |
| Long-term debt | 0 | 0 | 0 | 2 819 | 679 | 635 | 3 041 | 548 | 543 | 511 | 492 | 606 | 451 | 430 |
| Short-term debt | 5 649 | 0 | 0 | 8 916 | 2 490 | 2 427 | 382 | 985 | 818 | 276 | 33 | 267 | 1 595 | 1 544 |
| Total debt | 9 047 | 0 | 0 | 11 735 | 3 168 | 3 061 | 3 423 | 1 533 | 1 361 | 787 | 525 | 873 | 2 046 | 1 974 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nan Fløgstad | Board of Directors | 0 companies |
| Christen Sohlberg | Chairman | 0 companies |
| Lars-Kristian Bjerk | Board of Directors | 0 companies |