| Revenue | NOK 14,3M | +3% |
| EBITDA | NOK 276K | +18% |
| Net profit | NOK 183K | +159% |
| Total assets | NOK 5M | +2% |
| Equity | NOK 3,2M | +6% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 160 | 8 614 | 8 310 | 9 287 | 9 516 | 9 891 | 10 637 | 10 835 | 11 168 | 11 427 | 11 014 | 11 125 | 13 866 | 14 059 | 13 264 | 13 939 | 14 319 |
| Staff expenses | −2 172 | −2 491 | −2 430 | −2 689 | −2 826 | −2 870 | −3 199 | −3 198 | −3 291 | −3 198 | −3 260 | −3 110 | −3 984 | −3 928 | −4 209 | −4 287 | −3 952 |
| EBITDA | 631 | 331 | 264 | 298 | 191 | 85 | 176 | 251 | 260 | 644 | 143 | 173 | 673 | 1 032 | −404 | 234 | 276 |
| Depreciation & amort. | −3 | −9 | −43 | −40 | −49 | −51 | −61 | −42 | −57 | −67 | −70 | −60 | −61 | −66 | −108 | −105 | −107 |
| EBIT | 627 | 323 | 220 | 258 | 142 | 33 | 115 | 209 | 204 | 578 | 73 | 113 | 612 | 966 | −512 | 129 | 169 |
| Net financials | 20 | 26 | 18 | 21 | 17 | 22 | 2 | 19 | 51 | −15 | −3 | −3 | −44 | −20 | −24 | −58 | 14 |
| Profit before tax | 647 | 349 | 238 | 279 | 159 | 55 | 117 | 228 | 255 | 563 | 70 | 109 | 568 | 946 | −537 | 71 | 183 |
| Tax | 183 | 99 | 68 | 79 | 45 | 18 | 32 | 51 | 63 | 136 | 21 | 30 | 129 | 203 | −0 | −0 | −0 |
| Net profit | 464 | 250 | 170 | 201 | 113 | 37 | 86 | 177 | 192 | 427 | 49 | 79 | 439 | 744 | −537 | 71 | 183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 865 | 2 074 | 2 352 | 2 528 | 2 740 | 2 850 | 2 819 | 3 101 | 3 365 | 3 900 | 4 114 | 3 980 | 4 712 | 5 606 | 5 837 | 4 894 | 4 986 |
| Equity | 566 | 816 | 986 | 1 187 | 1 300 | 1 337 | 1 423 | 1 600 | 1 791 | 2 218 | 2 267 | 2 346 | 2 785 | 3 529 | 2 992 | 3 063 | 3 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 13 | 13 | 12 | 12 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 298 | 1 240 | 1 347 | 1 323 | 1 425 | 1 500 | 1 383 | 1 489 | 1 562 | 1 675 | 1 847 | 1 634 | 1 927 | 2 077 | 2 845 | 1 831 | 1 740 |
| Total debt | 1 298 | 1 258 | 1 366 | 1 341 | 1 440 | 1 512 | 1 396 | 1 502 | 1 574 | 1 682 | 1 847 | 1 634 | 1 927 | 2 077 | 2 845 | 1 831 | 1 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2007 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monika Mehus Sandaa | Deputy Member | 0 companies |
| Kjetil Sandaa | Chief Executive Officer | 0 companies |