| Revenue | NOK 1,7M | +16% |
| EBITDA | NOK 438K | -33% |
| Net profit | NOK -252K | +44% |
| Total assets | NOK 4,1M | -6% |
| Equity | NOK 1,5M | -14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 250 | 247 | 0 | 90 | 1 061 | 1 463 | 1 466 | 1 357 | 2 105 | 1 370 | 1 344 | 1 343 | 1 348 | 1 466 | 1 693 |
| Staff expenses | −0 | −0 | −0 | −0 | −251 | 23 | −0 | −0 | −0 | −0 | −115 | −119 | −115 | −114 | −114 | −793 | −712 | −1 035 |
| EBITDA | 0 | −9 | −35 | 227 | −39 | 2 | 85 | 75 | 181 | 197 | 1 086 | 1 782 | 1 143 | 1 154 | 1 154 | 460 | 655 | 438 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −35 | 227 | −39 | 2 | 85 | 75 | 181 | 197 | 1 086 | 1 782 | 1 143 | 1 154 | 1 154 | 460 | 655 | 438 |
| Net financials | 0 | 2 | 1 | 0 | 0 | −2 | −1 300 | −78 | −392 | 365 | 101 | −50 | −45 | 71 | −146 | −653 | −999 | −641 |
| Profit before tax | 0 | −7 | −34 | 228 | −39 | −0 | −1 215 | −3 | −211 | 563 | 1 186 | 1 732 | 1 098 | 1 225 | 1 008 | −193 | −345 | −203 |
| Tax | −0 | −0 | −0 | 49 | −0 | −0 | 13 | 20 | 42 | 51 | −0 | −0 | −0 | −0 | 142 | 64 | 104 | 49 |
| Net profit | 0 | −7 | −34 | 178 | −39 | −0 | −1 228 | −23 | −253 | 512 | 1 186 | 1 732 | 1 098 | 1 225 | 866 | −257 | −448 | −252 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 94 | 85 | 350 | 144 | 67 | 128 | 583 | 802 | 1 560 | 1 998 | 2 778 | 2 981 | 3 527 | 2 865 | 3 839 | 4 313 | 4 055 |
| Equity | — | 94 | 60 | 100 | 61 | 60 | −1 168 | −1 191 | −1 443 | −931 | −1 260 | 472 | 1 570 | 1 916 | 2 462 | 2 205 | 1 757 | 1 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 286 | 624 | 142 | 1 124 | 2 016 | 2 251 |
| Short-term debt | 0 | 0 | 25 | 250 | 84 | 6 | 1 296 | 1 773 | 2 246 | 2 491 | 3 258 | 2 306 | 125 | 987 | 262 | 510 | 540 | 299 |
| Total debt | 0 | 0 | 25 | 250 | 84 | 6 | 1 296 | 1 773 | 2 246 | 2 491 | 3 258 | 2 306 | 1 411 | 1 611 | 403 | 1 634 | 2 556 | 2 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Erik Heier | Chief Executive Officer | 0 companies |
| Laura Kristine Heier | Chairman | 0 companies |