| Revenue | NOK 181,2M | +62% |
| EBITDA | NOK 26,6M | +98% |
| Net profit | NOK 21M | +102% |
| Total assets | NOK 104,7M | +60% |
| Equity | NOK 21M | +4% |
| Employees | 60 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 949 | 16 162 | 20 634 | 23 315 | 40 297 | 35 993 | 66 957 | 41 428 | 40 970 | 44 517 | 51 582 | 62 544 | 59 416 | 79 925 | 83 419 | 112 040 | 181 180 |
| Staff expenses | −3 372 | −4 106 | −5 680 | −7 918 | −11 463 | −11 973 | −14 349 | −12 492 | −12 991 | −15 933 | −17 435 | −18 127 | −19 432 | −25 165 | −25 136 | −36 661 | −48 102 |
| EBITDA | 4 318 | 4 178 | 4 279 | 5 456 | 14 613 | 8 827 | 20 543 | 7 714 | 8 049 | 4 724 | 5 805 | 8 392 | 10 821 | 11 975 | 14 022 | 13 423 | 26 614 |
| Depreciation & amort. | −49 | −56 | −59 | −49 | −85 | −83 | −252 | −343 | −382 | −663 | −738 | −676 | −622 | −559 | −762 | −876 | −1 009 |
| EBIT | 4 269 | 4 122 | 4 220 | 5 407 | 14 527 | 8 744 | 20 291 | 7 371 | 7 667 | 4 061 | 5 067 | 7 716 | 10 198 | 11 417 | 13 260 | 12 547 | 25 605 |
| Net financials | 67 | 14 | −75 | −56 | 30 | 163 | 245 | 356 | 220 | 802 | 231 | 4 | 83 | −27 | 97 | 776 | 1 534 |
| Profit before tax | 4 336 | 4 136 | 4 144 | 5 351 | 14 557 | 8 908 | 20 536 | 7 727 | 7 887 | 4 863 | 5 298 | 7 720 | 10 282 | 11 389 | 13 356 | 13 323 | 27 138 |
| Tax | 1 212 | 1 167 | 1 162 | 1 507 | 4 081 | 2 514 | 5 554 | 2 178 | 2 015 | 1 090 | 1 249 | 1 699 | 2 243 | 2 508 | 2 939 | 2 935 | 6 108 |
| Net profit | 3 124 | 2 969 | 2 982 | 3 844 | 10 476 | 6 393 | 14 982 | 5 548 | 5 873 | 3 772 | 4 050 | 6 021 | 8 039 | 8 881 | 10 417 | 10 388 | 21 031 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 721 | 8 783 | 10 158 | 13 313 | 28 625 | 23 128 | 48 872 | 31 005 | 33 700 | 30 301 | 35 961 | 35 491 | 38 983 | 30 543 | 37 416 | 65 271 | 104 693 |
| Equity | 724 | 1 193 | 1 895 | 2 919 | 4 396 | 6 289 | 15 271 | 11 219 | 14 092 | 15 364 | 15 414 | 21 435 | 6 473 | 5 354 | 15 771 | 20 297 | 21 027 |
| Long-term debt | 0 | 1 000 | 900 | 824 | 724 | 624 | 1 115 | 507 | 419 | 0 | 0 | 0 | 0 | 313 | 1 251 | 1 808 | 3 688 |
| Short-term debt | 5 997 | 6 590 | 7 364 | 9 570 | 23 506 | 16 215 | 32 486 | 19 279 | 19 190 | 14 937 | 20 547 | 14 056 | 32 509 | 24 876 | 20 394 | 43 166 | 79 978 |
| Total debt | 5 997 | 7 590 | 8 264 | 10 394 | 24 230 | 16 839 | 33 602 | 19 786 | 19 609 | 14 937 | 20 547 | 14 056 | 32 509 | 25 189 | 21 644 | 44 974 | 83 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltera Gruppen Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leidulf Ims | Chief Executive Officer | 0 companies |
| Thorleif Haug | Chairman | 0 companies |
| Njål Horpestad | Board of Directors | 0 companies |
| Tom Ove Wold | Board of Directors | 0 companies |
| Øyvind Madland | Board of Directors | 0 companies |
| Magne Tveit | Board of Directors | 0 companies |
| Ingve Lode | Board of Directors | 0 companies |
| Siri Ann Kristiansen | Board of Directors | 0 companies |
| Jan Inge Nordbø | Board of Directors | 0 companies |
| Leon Magne Horpestad | Board of Directors | 0 companies |
| Harald Georg Løvstad | Board of Directors | 0 companies |