| Revenue | NOK 95,3M | +25% |
| EBITDA | NOK 22,2M | +191% |
| Net profit | NOK 18,6M | +169% |
| Total assets | NOK 80,7M | +73% |
| Equity | NOK 37,6M | +60% |
| Employees | 37 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 626 | 18 453 | 23 842 | 27 169 | 26 411 | 20 933 | 24 360 | 19 886 | 30 942 | 48 486 | 62 024 | 35 821 | 61 306 | 59 956 | 62 092 | 75 993 | 95 303 |
| Staff expenses | −0 | −8 997 | −9 787 | −10 280 | −12 631 | −11 005 | −10 716 | −11 275 | −12 212 | −14 289 | −16 769 | −21 573 | −19 878 | −21 815 | −25 908 | −24 225 | −29 451 | −34 110 |
| EBITDA | 0 | 620 | 692 | 186 | −434 | 1 218 | −869 | 555 | −1 809 | 510 | 3 569 | 1 455 | 915 | 3 952 | 6 974 | 6 205 | 7 635 | 22 236 |
| Depreciation & amort. | −0 | −129 | −125 | −100 | −192 | −215 | −224 | −181 | −113 | −31 | −43 | −81 | −127 | −154 | −132 | −197 | −276 | −315 |
| EBIT | 0 | 491 | 567 | 86 | −626 | 1 003 | −1 093 | 374 | −1 922 | 479 | 3 527 | 1 374 | 788 | 3 799 | 6 841 | 6 008 | 7 359 | 21 920 |
| Net financials | 0 | 217 | 186 | 236 | 189 | 229 | 117 | 46 | 8 | −24 | −84 | −90 | −33 | 79 | −37 | 186 | 1 538 | 1 979 |
| Profit before tax | 0 | 708 | 753 | 322 | −437 | 1 233 | −976 | 420 | −1 914 | 455 | 3 442 | 1 283 | 755 | 3 877 | 6 804 | 6 194 | 8 897 | 23 899 |
| Tax | −0 | 204 | 210 | 103 | −0 | 252 | −0 | −0 | −0 | −0 | 367 | 292 | 160 | 906 | 1 475 | 1 359 | 1 969 | 5 264 |
| Net profit | 0 | 504 | 543 | 219 | −437 | 981 | −976 | 420 | −1 914 | 455 | 3 075 | 991 | 595 | 2 971 | 5 329 | 4 834 | 6 928 | 18 635 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 797 | 11 803 | 12 974 | 13 295 | 10 945 | 6 520 | 8 616 | 13 823 | 9 494 | 23 105 | 16 632 | 16 320 | 36 606 | 34 429 | 58 719 | 46 616 | 80 701 |
| Equity | — | 5 204 | 5 148 | 4 767 | 3 730 | 4 711 | 3 495 | 3 675 | 1 761 | 2 216 | 4 841 | 5 833 | 6 428 | 9 099 | 14 128 | 18 362 | 23 490 | 37 625 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 572 | 6 655 | 8 207 | 9 566 | 6 235 | 3 025 | 4 942 | 12 062 | 7 277 | 18 264 | 10 800 | 9 893 | 27 507 | 20 301 | 40 356 | 23 126 | 43 076 |
| Total debt | 0 | 2 593 | 6 655 | 8 207 | 9 566 | 6 235 | 3 025 | 4 942 | 12 062 | 7 277 | 18 264 | 10 800 | 9 893 | 27 507 | 20 301 | 40 356 | 23 126 | 43 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SL Deputy Member | Deputy Member | 2026 | — | — |
TØ Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Bjørkelund | Chief Executive Officer | 0 companies |
| Sveinung Ljones | Deputy Member | 0 companies |
| Terje Øhlander Ask | Deputy Member | 0 companies |
| Jon Helge Lygre | Board of Directors | 0 companies |
| Arne Nerhus | Deputy Chairman | 0 companies |
| Thor Nerhus | Board of Directors | 0 companies |
| Tor Heine Nerhus | Chairman | 0 companies |