| Revenue | NOK 52,2M | +11% |
| EBITDA | NOK 11,4M | +7% |
| Net profit | NOK 3,9M | +3% |
| Total assets | NOK 43,9M | +12% |
| Equity | NOK 12M | -18% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 370 | 35 286 | 39 079 | 47 178 | 52 159 |
| Staff expenses | −15 188 | −16 896 | −18 390 | −19 502 | −21 719 |
| EBITDA | 4 574 | −1 033 | 6 473 | 10 689 | 11 430 |
| Depreciation & amort. | −3 833 | −4 080 | −4 128 | −4 403 | −4 822 |
| EBIT | 741 | −5 114 | 2 345 | 6 286 | 6 608 |
| Net financials | −1 362 | −3 733 | −1 254 | −1 406 | −1 604 |
| Profit before tax | −620 | −8 847 | 1 092 | 4 879 | 5 004 |
| Tax | −154 | −1 370 | −539 | 1 077 | 1 104 |
| Net profit | −466 | −7 477 | 1 631 | 3 802 | 3 900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 748 | 39 972 | 35 955 | 39 120 | 43 941 |
| Equity | 16 610 | 9 133 | 10 764 | 14 566 | 11 965 |
| Long-term debt | 23 349 | 20 625 | 15 446 | 16 826 | 24 170 |
| Short-term debt | 5 789 | 10 214 | 9 746 | 7 728 | 7 806 |
| Total debt | 29 138 | 30 839 | 25 191 | 24 554 | 31 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.8% | 28.8% | 2022 | |
| Company | 17.8% | 17.8% | 2022 | |
| Company | 17.8% | 17.8% | 2022 | |
| Company | 17.8% | 17.8% | 2022 | |
| Company | 17.8% | 17.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dahle | Chief Executive Officer | 0 companies |
| Arvid Bruntveit | Board of Directors | 0 companies |
| Magnar Ur | Chairman | 0 companies |
| Svein-Olav Østerhus | Board of Directors | 0 companies |