| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | -27% |
| Net profit | NOK 1,9M | +34% |
| Total assets | NOK 35,2M | +0% |
| Equity | NOK 26,6M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −39 | −60 | −67 | −86 | −83 | −19 | −27 | −29 | −123 | −47 | −68 | −67 | −71 | −72 | −139 | −77 | −98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −39 | −60 | −67 | −86 | −83 | −19 | −27 | −29 | −123 | −47 | −68 | −67 | −71 | −72 | −139 | −77 | −98 |
| Net financials | −263 | −188 | −370 | −446 | −499 | −416 | −278 | −274 | 3 419 | 3 743 | 5 147 | 6 971 | 6 019 | 5 403 | 1 753 | 1 125 | 1 553 | 2 100 |
| Profit before tax | −282 | −228 | −430 | −513 | −585 | −499 | −298 | −301 | 3 390 | 3 621 | 5 100 | 6 904 | 5 952 | 5 331 | 1 681 | 986 | 1 476 | 2 001 |
| Tax | −0 | −98 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | −0 | −0 | −0 | 35 | 39 | 75 |
| Net profit | −282 | −129 | −430 | −513 | −585 | −499 | −298 | −301 | 3 390 | 3 621 | 5 100 | 6 876 | 5 952 | 5 331 | 1 681 | 950 | 1 437 | 1 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 000 | 5 079 | 5 160 | 5 158 | 5 139 | 4 339 | 4 487 | 18 653 | 14 006 | 17 025 | 20 502 | 25 365 | 29 414 | 30 660 | 31 344 | 33 799 | 35 390 | 35 224 |
| Equity | 1 206 | — | 646 | 133 | −452 | −952 | −1 249 | −882 | 2 507 | 5 581 | 9 431 | 13 558 | 19 509 | 22 841 | 23 501 | 23 952 | 25 389 | 26 565 |
| Long-term debt | 3 769 | 3 957 | 0 | 0 | 5 521 | 5 276 | 5 736 | 19 459 | 11 499 | 10 444 | 9 814 | 10 019 | 9 905 | 7 819 | 7 843 | 9 819 | 9 819 | 7 819 |
| Short-term debt | 26 | 45 | 2 | 0 | 70 | 15 | 0 | 77 | 0 | 1 000 | 1 257 | 1 789 | 0 | 0 | 0 | 28 | 183 | 840 |
| Total debt | 3 794 | 4 003 | 4 514 | 5 025 | 5 591 | 5 291 | 5 736 | 19 536 | 11 499 | 11 444 | 11 071 | 11 808 | 9 905 | 7 819 | 7 843 | 9 847 | 10 002 | 8 659 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haugen Rådgivning As | Company | 44.8% | 44.8% | 2022 |
O R Haugen As | Company | 30.5% | 30.5% | 2022 |
Geir Haugen Invest As | Company | 15.0% | 15.0% | 2022 |
Perpetua As | Company | 6.9% | 6.9% | 2022 |
Innvik Holding As | Company | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Reidar Haugen | Board of Directors | 0 companies |
| Bjørn Aage Haugen | Chairman | 0 companies |
| Odd-Roger Heggdal | Board of Directors | 0 companies |
| Olav Rune Haugen | Board of Directors | 0 companies |
| Magne Tangen | Board of Directors | 0 companies |
| Geir Haugen | Board of Directors | 0 companies |