| Revenue | NOK 1,7M | +11% |
| EBITDA | NOK 456K | +36% |
| Net profit | NOK 140K | +140% |
| Total assets | NOK 476K | +22% |
| Equity | NOK -3,5M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 747 | 900 | 900 | 900 | 900 | 963 | 1 060 | 1 113 | 1 135 | 1 152 | 1 210 | 1 210 | 1 247 | 1 553 | 1 520 | 1 682 |
| Staff expenses | −0 | −29 | −0 | −33 | −0 | −48 | −42 | −43 | −44 | −45 | −46 | −47 | −48 | −49 | −45 | −49 | −58 |
| EBITDA | 0 | 11 | 68 | −1 046 | 19 | −127 | −2 063 | 178 | 157 | 260 | 201 | 161 | 192 | 19 | 313 | 336 | 456 |
| Depreciation & amort. | −0 | −12 | −0 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −7 | −7 | −17 | −17 |
| EBIT | 0 | −1 | 68 | −1 059 | 6 | −140 | −2 063 | 178 | 157 | 260 | 201 | 161 | 189 | 11 | 306 | 320 | 439 |
| Net financials | 0 | −26 | −22 | −55 | −83 | −84 | −130 | −186 | −169 | −170 | −170 | −189 | −179 | −152 | −179 | −261 | −299 |
| Profit before tax | 0 | −27 | 46 | −1 114 | −76 | −223 | −2 194 | −8 | −12 | 90 | 31 | −28 | 9 | −141 | 127 | 58 | 140 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −27 | 46 | −1 114 | −76 | −223 | −2 194 | −8 | −12 | 90 | 31 | −28 | 9 | −141 | 127 | 58 | 140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 263 | 264 | 475 | 370 | 246 | 2 158 | 712 | 717 | 956 | 890 | 858 | 739 | 612 | 530 | 391 | 476 |
| Equity | — | −235 | −189 | −1 304 | −1 380 | −1 604 | −3 797 | −3 805 | −3 817 | −3 727 | −3 696 | −3 723 | −3 714 | −3 855 | −3 728 | −3 670 | −3 529 |
| Long-term debt | 0 | 310 | 295 | 1 588 | 1 588 | 1 588 | 4 400 | 4 400 | 4 400 | 4 400 | 4 400 | 4 376 | 4 270 | 4 158 | 4 044 | 3 958 | 3 877 |
| Short-term debt | 0 | 188 | 158 | 190 | 163 | 262 | 1 555 | 117 | 134 | 283 | 186 | 205 | 183 | 309 | 213 | 102 | 128 |
| Total debt | 0 | 498 | 453 | 1 778 | 1 751 | 1 850 | 5 955 | 4 517 | 4 534 | 4 683 | 4 586 | 4 581 | 4 453 | 4 467 | 4 258 | 4 060 | 4 005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2023 | — | — |
SC Deputy Member | Deputy Member | 2023 | — | — |
JB Deputy Member | Deputy Member | 2018 | — | — |
AR Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lin Malin Ullern | Deputy Member | 0 companies |
| Sigrid Cathinca Vogt Søholt | Deputy Member | 0 companies |
| Jørgen Birkeland | Deputy Member | 0 companies |
| Anders Raa Søyland | Deputy Member | 0 companies |
| Arnt Gøran Hartvig | Board of Directors | 0 companies |
| Joachim Christian Meinich Frich | Chairman | 0 companies |
| Steffen Tronstad | Chairman | 0 companies |
| Arne Lothe | Board of Directors | 0 companies |
| Camilla Thaulow | Board of Directors | 0 companies |
| Hans Olstad Opsahl | Board of Directors | 0 companies |
| Rita Hjorteset | Board of Directors | 0 companies |
| Hans Kringler Opsahl | Board of Directors | 0 companies |
| Ellen Sverdrup Huseby | Board of Directors | 0 companies |